Major Cineplex Group PCL
SET:MAJOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.9), the stock would be worth ฿11.4 (43% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.9 | ฿8 |
0%
|
| 3-Year Average | 6.9 | ฿11.4 |
+43%
|
| 5-Year Average | 7 | ฿11.52 |
+44%
|
| Industry Average | 5.4 | ฿8.91 |
+11%
|
| Country Average | 8.6 | ฿14.14 |
+77%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿9.5B
|
/ |
Jan 2026
฿1.9B
|
= |
|
|
฿9.5B
|
/ |
Dec 2026
฿2.1B
|
= |
|
|
฿9.5B
|
/ |
Dec 2027
฿2.1B
|
= |
|
|
฿9.5B
|
/ |
Dec 2028
฿1.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
Major Cineplex Group PCL
SET:MAJOR
|
5.8B THB | 4.9 | 9.2 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
455.1B USD | 15.3 | 41.4 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
187.3B USD | 11.4 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
109.4B USD | 36.5 | 41.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.9B USD | 5.1 | 93.4 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
37.4B EUR | 16.4 | 24.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
35.8B USD | 25.4 | 156.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.8B USD | 20.4 | -685.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
14B EUR | -42.9 | 40 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
16.5B USD | 214.4 | 187.6 | |
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
15.6B USD | 9.2 | 9.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Major Cineplex Group PCL
Glance View
Major Cineplex Group Public Co. Ltd. engages in cinema operations and entertainment services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2002-05-23. The firm operates under five segments: cinema business, advertising business, bowling and karaoke business, rental and services business, and movie content business. Cinema business includes various companies in Major Group Cineplex providing theater, foods and drinks and relevant services. Advertising business offers services in various forms, such as screen ads, VDO Wall, outdoor billboard/cut-out advertisements. Bowling, karaoke and ice-skating business offers Blu-O Rhythm & Bowl brand that focuses on high-end clients in the metro areas. The company also operates new form of ice-skating rinks under the name of Sub-Zero. Rental and services business offers rental space services in two ways, namely long-term and short-term agreement. Movie content business offers movies distribution from upstream to downstream.
