MK Restaurant Group PCL
SET:M
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.9), the stock would be worth ฿25.8 (34% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.4 | ฿19.2 |
0%
|
| 3-Year Average | 5.9 | ฿25.8 |
+34%
|
| 5-Year Average | 9.3 | ฿40.62 |
+112%
|
| Industry Average | 7 | ฿30.87 |
+61%
|
| Country Average | 8.6 | ฿37.72 |
+96%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿12.6B
|
/ |
Jan 2026
฿2.9B
|
= |
|
|
฿12.6B
|
/ |
Dec 2026
฿3.4B
|
= |
|
|
฿12.6B
|
/ |
Dec 2027
฿3.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
MK Restaurant Group PCL
SET:M
|
17.3B THB | 4.4 | 20.7 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
219.9B USD | 20.9 | 25.7 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
105.4B USD | 22 | 77 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
35.7B GBP | 10.4 | 19 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43.3B USD | 19 | 27.8 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43.5B USD | 18.3 | 28.3 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
33.6B USD | 16.4 | 43.3 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23.4B USD | 12.6 | 21.1 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.1T INR | 339.5 | 912.4 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
18.3B USD | 9.6 | 19.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
MK Restaurant Group PCL
Glance View
MK Restaurant Group PCL engages in the operation of restaurants. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-08-15. The firm and its subsidiaries operate approximately 705 branches. Its products include Garlic Rice, Shabu Pork Rice Bowl, U.S.A. Beef Rice Bowl and other. The firm is engaged in two business segments, which are the restaurant business and other businesses that support the restaurant business, including training service providing, manufacturing and distribution of foods, and research and development of technology and innovation of food and beverage products. The company also offers membership cards, MK Card. The company offers three types of MK Card, MK Red Card, MK Black Card and MK Diamond Card. Its subsidiaries include MK Interfood Company Limited, MK Service Training Center Company Limited, International Food Supply Company Limited, Mark One Innovation Center Company Limited and Catapult Company Limited.
