LTMH PCL banner
L

LTMH PCL
SET:LTMH

Watchlist Manager
LTMH PCL
SET:LTMH
Watchlist
Price: 4.8 THB 0.84%
Market Cap: ฿960m

Relative Value

The Relative Value of one LTMH stock under the Base Case scenario is 2.8 THB. Compared to the current market price of 4.8 THB, LTMH PCL is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTMH Relative Value
Base Case
2.8 THB
Overvaluation 42%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Multiples Across Competitors

LTMH Competitors Multiples
LTMH PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
LTMH PCL
SET:LTMH
960m THB 3.9 30.1 11.5 15
US
Omnicom Group Inc
NYSE:OMC
24.5B USD 1.4 -450.3 8.7 9.7
FR
Publicis Groupe SA
PAR:PUB
18.4B EUR 1.1 11.1 6 7.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 8 18.5 15.7 15.7
UK
Informa PLC
LSE:INF
9.8B GBP 2.4 898.2 10.2 15.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
53.7B CNY 0.8 -246.2 -246.3 -246.3
CN
Leo Group Co Ltd
SZSE:002131
52.6B CNY 2.7 107.6 432.2 432.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
4.3B EUR 1.2 16.5 5 13.8
JP
CyberAgent Inc
TSE:4751
725.3B JPY 0.8 18.6 6.9 7.7
P/E Multiple
Earnings Growth PEG
TH
L
LTMH PCL
SET:LTMH
Average P/E: 139.7
30.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -450.3 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.1
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.5
8%
2.3
UK
Informa PLC
LSE:INF
898.2
350%
2.6
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -246.2 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
107.6
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
16.5
N/A N/A
JP
CyberAgent Inc
TSE:4751
18.6
13%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
LTMH PCL
SET:LTMH
Average EV/EBITDA: 55.8
11.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
8.7
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
6
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.7
17%
0.9
UK
Informa PLC
LSE:INF
10.2
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -246.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
432.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
5
N/A N/A
JP
CyberAgent Inc
TSE:4751
6.9
5%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
L
LTMH PCL
SET:LTMH
Average EV/EBIT: 58.4
15
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.7
24%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.8
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.7
9%
1.7
UK
Informa PLC
LSE:INF
15.9
23%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -246.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
432.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
FR
JCDecaux SE
PAR:DEC
13.8
N/A N/A
JP
CyberAgent Inc
TSE:4751
7.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett