Jasmine International PCL
SET:JAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.1), the stock would be worth ฿-0.66 (157% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -10.6 | ฿1.15 |
0%
|
| 3-Year Average | 6.1 | ฿-0.66 |
-157%
|
| 5-Year Average | 6.4 | ฿-0.7 |
-161%
|
| Industry Average | 7.9 | ฿-0.86 |
-175%
|
| Country Average | 8.6 | ฿-0.94 |
-181%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿9.1B
|
/ |
Jan 2026
฿-828.4m
|
= |
|
|
฿9.1B
|
/ |
Dec 2026
฿666.6m
|
= |
|
|
฿9.1B
|
/ |
Dec 2027
฿705m
|
= |
|
|
฿9.1B
|
/ |
Dec 2028
฿746.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
J
|
Jasmine International PCL
SET:JAS
|
9.5B THB | -10.6 | -19 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
212.4B USD | 6.6 | 12.4 | |
| US |
|
AT&T Inc
NYSE:T
|
202.7B USD | 6.8 | 9.3 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
156.9B EUR | 5.4 | 16.3 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
13T JPY | 5.4 | 12.1 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
533.5B CNY | 14.9 | 15.4 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
82.1B SGD | 23.5 | 13.3 | |
| FR |
|
Orange SA
PAR:ORA
|
45.7B EUR | 5.8 | 48.2 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 7.6 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
36.3B CHF | 7.5 | 28.8 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
36.5B EUR | 20.4 | 26.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Jasmine International PCL
Glance View
Jasmine International Public Co. Ltd. is a holding company, which engages in investments in the telecommunications business, information technology systems, and other relevant businesses. The company is headquartered in Pak Kret, Nonthaburi. The firm operates in three segments: Broadband Internet and Internet TV Business, Digital Asset & Technology Solution Business, and Other Businesses. The Broadband Internet and Internet TV Business segment provides high-speed connectivity, digital data networks, Internet services, software and applications, nationwide Wi-Fi service and Internet television service. The Digital Asset & Technology Solution Business segment is engaged in the Bitcoin mining business, telecommunication service business and solution provider business that provides system integration, cloud computing and information and communications technology (ICT) solution services. The Other Business segment is engaged in supporting work that is related to telecommunication systems and office space rental in Jasmine International Tower.
