IRPC PCL
SET:IRPC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (8.4), the stock would be worth ฿-0.7 (137% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -23 | ฿1.92 |
0%
|
| Industry Average | 8.4 | ฿-0.7 |
-137%
|
| Country Average | 11.7 | ฿-0.98 |
-151%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿54B
|
/ |
Jan 2026
฿-3B
|
= |
|
|
฿54B
|
/ |
Dec 2026
฿-474m
|
= |
|
|
฿54B
|
/ |
Dec 2027
฿574.3m
|
= |
|
|
฿54B
|
/ |
Dec 2028
฿1.6B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
I
|
IRPC PCL
SET:IRPC
|
39.2B THB | -23 | -11 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | -1 507 979.7 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
19.1T INR | 15.2 | 22.2 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
76B USD | 18.5 | 32.6 | |
| US |
|
Phillips 66
NYSE:PSX
|
75.5B USD | 21.4 | 17.2 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
74.3B USD | 12.3 | 18.4 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
151.7B PLN | 6 | 13.5 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
856.4B CZK | 5.9 | 13.3 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
21.8B EUR | 50.2 | 145.6 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.9T JPY | 71 | 20.9 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
1.9T INR | 4.6 | 5.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
IRPC PCL
Glance View
IRPC Public Co., Ltd. engages in the production of petrochemical and petroleum products. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 5,232 full-time employees. The firm operates three business segments: petrochemical products segment, which consists of olefins, aromatics used in the production of plastic resins; petroleum products segment, which includes refinery oil, lubricant oil and asphalt, and other business segment, which is the operation of power plants, jetties and other utilities. The firm also offers port and tank farm services, which are the provision of facilities and dock services for domestic and international cargoes, as well as asset management services, which are the provision of empty plots of land under the RECO brand in Rayong and other provinces.
