Inoue Rubber Thailand PCL
SET:IRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (1.3), the stock would be worth ฿-186.99 (1 740% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.1 | ฿11.4 |
0%
|
| 3-Year Average | 1.3 | ฿-186.99 |
-1 740%
|
| 5-Year Average | 2.1 | ฿-305.29 |
-2 778%
|
| Industry Average | 6 | ฿-853.21 |
-7 584%
|
| Country Average | 8.6 | ฿-1 225.11 |
-10 847%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿18.6m
|
/ |
Jan 2026
฿486.7m
|
= |
|
|
฿18.6m
|
/ |
Sep 2026
฿592.9m
|
= |
|
|
฿18.6m
|
/ |
Sep 2027
฿617.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
I
|
Inoue Rubber Thailand PCL
SET:IRC
|
2.2B THB | -0.1 | 10.5 | |
| JP |
|
Bridgestone Corp
TSE:5108
|
4.4T JPY | 5.2 | 13.3 | |
| FR |
|
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
|
21.4B EUR | 5 | 12.8 | |
| IT |
|
Pirelli & C SpA
MIL:PIRC
|
5.9B EUR | 4 | 8.1 | |
| CN |
|
Sailun Group Co Ltd
SSE:601058
|
45.4B CNY | 10.7 | 12.4 | |
| JP |
|
Yokohama Rubber Co Ltd
TSE:5101
|
1T JPY | 5.7 | 9.5 | |
| IN |
|
MRF Ltd
NSE:MRF
|
584.8B INR | 11.7 | 26.1 | |
| KR |
H
|
Hankook Tire & Technology Co Ltd
KRX:161390
|
7.4T KRW | 3.1 | 6.8 | |
| IN |
|
Balkrishna Industries Ltd
NSE:BALKRISIND
|
448.9B INR | 19.2 | 33.5 | |
| JP |
|
Toyo Tire Corp
TSE:5105
|
621.5B JPY | 4.3 | 9.8 | |
| CN |
|
Anhui Zhongding Sealing Parts Co Ltd
SZSE:000887
|
24.5B CNY | 14 | 16.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Inoue Rubber Thailand PCL
Glance View
Inoue Rubber (Thailand) Public Co. Ltd. engages in the manufacture and distribution of rubber and elastomer products in the automotive sector. The company is headquartered in Pathumtani, Pathum Thani and currently employs 1,343 full-time employees. The company operates in two segments: Local and Export. Its business is divided into two business, namely industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts are divided into two categories namely elastomer parts for automotive industry such as Hose Air, Weather Strip, Engine Mounting Rubber, Shield Fuel Tank, Rubber Gasket, Trunk Lid Cover, Rubber Fuel Tank Grommet, Rubber Sound/ Dust Seal. The firm for other industries it offers rubber parts used in the railway infrastructure projects, agricultural and fishery machinery, cooling machines rubber cushions for electrical appliances, construction materials, container seals. Its products are delivered to motorcycle manufacturers both in Thailand and overseas, including Honda, Yamaha, Kawasaki, and Suzuki.
