IMPACT Growth Real Estate Investment Trust
SET:IMPACT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (16.7), the stock would be worth ฿12.35 (7% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.5 | ฿11.5 |
0%
|
| 3-Year Average | 16.7 | ฿12.35 |
+7%
|
| 5-Year Average | 20.7 | ฿15.3 |
+33%
|
| Industry Average | 7.7 | ฿5.69 |
-51%
|
| Country Average | 6.6 | ฿4.89 |
-57%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
I
|
IMPACT Growth Real Estate Investment Trust
SET:IMPACT
|
17B THB | 15.5 | 14.1 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
267.2B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 45 422.5 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
102.6B ZAR | 11.5 | 10.6 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
68.3B USD | -46 118.2 | 38 562.1 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
57.8B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
36.4B CHF | 0 | 0 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
37.9B USD | 44.3 | -3 482 | |
| US |
|
Coupang Inc
F:788
|
33B EUR | 21.5 | 183.4 | |
| US |
R
|
Reddit Inc
NYSE:RDDT
|
29.9B USD | 43.4 | 56.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 4.3 |
| Median | 6.6 |
| 70th Percentile | 9.7 |
| Max | 13 115.6 |
Other Multiples
IMPACT Growth Real Estate Investment Trust
Glance View
IMPACT Growth Real Estate Investment Trust operates as a real estate investment trust, which invests freehold assets of IMPACT Muang Thong Thani projects including IMPACT Arena, IMPACT Challenger, IMPACT Forum and IMPACT Exhibition Center. The company is headquartered in Pak Kret, Nonthaburi. The company went IPO on 2014-10-01. The Trust's objectives include Issue securities as trust unit of real estate investment trust (REIT) and offer for sale of trust units to the public; and Register trust unit in the Stock Exchange of Thailand (SET). The trust has invested the fund received from trust unit sold in its main asset, RMI Co., Ltd. (REIT manager) and IMPACT Exhibition Management Co., Ltd. The trust invested in assets is the ownership of the land, building, and facility systems in which the trust can procure the commercial benefits by making an agreement of lease and/or lease area to area users and/or tenants. The management company initially invests in the freehold rights in IMPACT Arena, IMPACT Exhibition Center, IMPACT Forum and IMPACT Challenger. RMI Company Limited serves as the REIT manager.
