Hana Microelectronics PCL
SET:HANA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.2), the stock would be worth ฿39.71 (42% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.8 | ฿28 |
0%
|
| 3-Year Average | 8.2 | ฿39.71 |
+42%
|
| 5-Year Average | 9.3 | ฿44.97 |
+61%
|
| Industry Average | 9.4 | ฿45.26 |
+62%
|
| Country Average | 8.6 | ฿41.52 |
+48%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿8.7B
|
/ |
Jan 2026
฿2.2B
|
= |
|
|
฿8.7B
|
/ |
Dec 2026
฿2.5B
|
= |
|
|
฿8.7B
|
/ |
Dec 2027
฿2.9B
|
= |
|
|
฿8.7B
|
/ |
Dec 2028
฿3.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
H
|
Hana Microelectronics PCL
SET:HANA
|
24.8B THB | 5.8 | 37 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.2T CNY | 29 | 33.9 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
2.9T TWD | 7.1 | 15.2 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
71.4B USD | 16.5 | 34.6 | |
| CA |
|
Celestica Inc
TSX:CLS
|
62.9B CAD | 37 | 55.2 | |
| US |
|
Jabil Inc
NYSE:JBL
|
35.2B USD | 15.5 | 43.6 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
32.2B USD | 16.2 | 37.8 | |
| KY |
|
Fabrinet
NYSE:FN
|
24.9B USD | 54.4 | 65.5 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | 173.5 | 252.8 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
12.9B USD | 32.3 | 72.7 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
12.7B USD | 14 | 53.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Hana Microelectronics PCL
Glance View
Hana Microelectronics Public Co., Ltd. engages in the manufacture and distribution of electronic components. The company is headquartered in Bangkok, Bangkok Metropolis. The firm provides electronic manufacturing services (EMS) to original equipment manufacturers (OEM) customers, and manufactures the products based on the customers’ specifications and designs. Its business operations are primarily the assembly of components, sub-assemblies and small electronic finished products. Its product segments include printed circuit board assembly (PCBA), integrated circuit (IC) assembly and test, and radio-frequency identification (RFID) & Micro display with its factories located in Thailand, China, United States and Cambodia. The company provides a range of assembly processes serving a diverse range of electronic industries. The PCBA operations of Hana are located in Lamphun province, Thailand and Jiaxing city, China and Koh Kong city in Cambodia where its business includes PCB manufacturing and electronic contract manufacturing service.
