Gulf Energy Development PCL
SET:GULF
Balance Sheet
Balance Sheet Decomposition
Gulf Energy Development PCL
Gulf Energy Development PCL
Balance Sheet
Gulf Energy Development PCL
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
30 984
|
27 828
|
45 746
|
|
| Cash |
0
|
0
|
38 166
|
|
| Cash Equivalents |
30 984
|
27 828
|
7 580
|
|
| Short-Term Investments |
7 771
|
7 169
|
6 806
|
|
| Total Receivables |
25 933
|
27 002
|
42 444
|
|
| Accounts Receivables |
21 165
|
18 778
|
29 375
|
|
| Other Receivables |
4 768
|
8 224
|
13 069
|
|
| Inventory |
2 958
|
3 180
|
3 768
|
|
| Total Current Assets |
67 646
|
65 178
|
98 764
|
|
| PP&E Net |
94 204
|
95 227
|
111 529
|
|
| PP&E Gross |
0
|
0
|
111 529
|
|
| Accumulated Depreciation |
0
|
0
|
32 940
|
|
| Intangible Assets |
5 960
|
5 567
|
9 590
|
|
| Goodwill |
0
|
0
|
312
|
|
| Note Receivable |
89 153
|
112 866
|
116 703
|
|
| Long-Term Investments |
411 597
|
423 072
|
434 028
|
|
| Other Long-Term Assets |
2 568
|
2 360
|
2 884
|
|
| Other Assets |
0
|
0
|
312
|
|
| Total Assets |
671 127
N/A
|
704 271
+5%
|
773 810
+10%
|
|
| Liabilities | ||||
| Accounts Payable |
9 391
|
6 072
|
14 644
|
|
| Short-Term Debt |
4 789
|
11 392
|
22 708
|
|
| Current Portion of Long-Term Debt |
37 894
|
44 813
|
43 050
|
|
| Other Current Liabilities |
13 589
|
9 504
|
15 472
|
|
| Total Current Liabilities |
65 663
|
71 781
|
95 874
|
|
| Long-Term Debt |
242 191
|
260 879
|
298 310
|
|
| Deferred Income Tax |
1 899
|
2 266
|
3 001
|
|
| Minority Interest |
28 118
|
29 689
|
30 226
|
|
| Other Liabilities |
5 753
|
7 661
|
10 727
|
|
| Total Liabilities |
343 625
N/A
|
372 276
+8%
|
438 137
+18%
|
|
| Equity | ||||
| Common Stock |
14 940
|
14 940
|
14 940
|
|
| Retained Earnings |
124 952
|
129 516
|
139 174
|
|
| Additional Paid In Capital |
186 794
|
186 794
|
179 357
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
3 325
|
|
| Other Equity |
817
|
744
|
1 123
|
|
| Total Equity |
327 503
N/A
|
331 995
+1%
|
335 673
+1%
|
|
| Total Liabilities & Equity |
671 127
N/A
|
704 271
+5%
|
773 810
+10%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
14 940
|
14 940
|
29 880
|
|