Global Power Synergy PCL
SET:GPSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.8), the stock would be worth ฿43.43 (22% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | ฿35.5 |
0%
|
| 3-Year Average | 10.8 | ฿43.43 |
+22%
|
| 5-Year Average | 13 | ฿52.26 |
+47%
|
| Industry Average | 9.9 | ฿39.84 |
+12%
|
| Country Average | 8.6 | ฿34.69 |
-2%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿198B
|
/ |
Jan 2026
฿20.1B
|
= |
|
|
฿198B
|
/ |
Dec 2026
฿18.6B
|
= |
|
|
฿198B
|
/ |
Dec 2027
฿18.5B
|
= |
|
|
฿198B
|
/ |
Dec 2028
฿17.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
G
|
Global Power Synergy PCL
SET:GPSC
|
100.1B THB | 8.8 | 16.2 | |
| US |
|
Vistra Corp
NYSE:VST
|
56B USD | 14.7 | 74.4 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 64.7 | 99.6 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.8T INR | 10.2 | 15.7 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
3.7T INR | 20 | 32.5 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
223.2B CNY | 21.7 | 22.9 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
877.7B THB | 46.3 | 41 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
180.2B CNY | 20 | 20.9 | |
| DE |
|
Uniper SE
XETRA:UN0
|
16.8B EUR | 7.6 | 12 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.6B USD | 65.5 | -76.4 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
106.7B CNY | 12.8 | 16.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Global Power Synergy PCL
Glance View
Global Power Synergy PCL (GPSC) stands as a prominent player in Thailand's energy sector, weaving a strategic tapestry of diversified power generation solutions. As a core energy business arm of the PTT Group, GPSC has cemented its status by investing in a mix of conventional and renewable energy resources. Anchored in thermal power plants, the company ensures stability and consistency in energy supply, drawing upon natural gas and coal to fulfill a significant portion of Thailand’s electricity demands. However, GPSC isn’t just content with traditional generation; it actively dances to the rhythm of innovation, driving an ambitious pivot towards renewable energy. Solar farms, wind turbines, and even energy storage solutions form an integral part of its portfolio, reflecting its commitment to a sustainable energy future. What truly sets GPSC apart in its industry is its ability to integrate technology into its operational and strategic frameworks. Beyond mere power generation, the company delves into energy storage and intelligent grid technologies, effectively modernizing the way energy is managed and distributed. Through these ventures, GPSC not only stabilizes grid performance but also monetizes enhanced energy efficiency. Revenue streams flow from various channels—whether through power purchase agreements, investments in cutting-edge renewable technologies, or cooperation with government and private sector entities to manage and optimize energy solutions. As GPSC continues to balance its conventional roots with a forward-looking embrace of renewables, it strategically positions itself to capture emerging opportunities within an ever-evolving global energy landscape.