Erawan Group PCL
SET:ERW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (13.2), the stock would be worth ฿3.41 (27% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.4 | ฿2.68 |
0%
|
| 3-Year Average | 13.2 | ฿3.41 |
+27%
|
| 5-Year Average | 10.1 | ฿2.61 |
-3%
|
| Industry Average | 7.3 | ฿1.89 |
-29%
|
| Country Average | 8.5 | ฿2.21 |
-18%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
E
|
Erawan Group PCL
SET:ERW
|
13.1B THB | 10.4 | 15.6 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 123.9 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
153.1B USD | 16.8 | 28.3 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
100.5B USD | 35.4 | 38.6 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.5B USD | 15.9 | 34.5 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
78.6B USD | 42.3 | 53.9 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
77.2B USD | 14.6 | 18.1 | |
| US |
|
Carnival Corp
NYSE:CCL
|
40.5B USD | 9.6 | 13.1 | |
| UK |
|
Carnival PLC
LSE:CCL
|
28.6B GBP | 9.6 | 13.7 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
281.2B HKD | 9.1 | 7.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
38.2B USD | 0 | 0 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.1 |
| Median | 8.5 |
| 70th Percentile | 12 |
| Max | 13 428 |
Other Multiples
Erawan Group PCL
Glance View
Erawan Group Public Co., Ltd. engages in hotel and building leasing businesses. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is engaged in investing and developing hotel properties. The firm operates through two segments: the Hotel business, and the Rental and management building business. The company is also engaged in the business of commercial property located in Bangkok, Thailand. The firm has approximately 70 hotels and over 9,000 rooms in Thailand and the Philippines. Its hotels and resorts consist of Grand Hyatt Erawan Bangkok, JW Marriott Hotel Bangkok, The Naka Island, a Luxury Collection Resort & Spa, Phuket, Courtyard by Marriott Bangkok, Holiday Inn Pattaya, Novotel Bangkok Sukhumvit 4, Mercure, ibis styles, ibis, HOP INN Thailand and HOP INN Philippines. The Company’s subsidiaries include Taveesapanan Company Limited, Erawan Mauritius Limited, Erawan Singapore Pte. Ltd., Erawan Philippines, INC., Erawan Philippines (Ermita), INC., Erawan Philippines (Makati), INC. and Erawan Philippines (Aseana), INC.
