Ditto (Thailand) PCL
SET:DITTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (128.7), the stock would be worth ฿79.62 (651% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.1 | ฿10.6 |
0%
|
| 3-Year Average | 128.7 | ฿79.62 |
+651%
|
| 5-Year Average | 128.7 | ฿79.62 |
+651%
|
| Industry Average | 11.2 | ฿6.95 |
-34%
|
| Country Average | 13.4 | ฿8.32 |
-22%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
D
|
Ditto (Thailand) PCL
SET:DITTO
|
7.4B THB | 17.1 | 12.3 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
18B USD | 10.9 | 18.4 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
17.2B USD | 24.6 | 16.1 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 117.8 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16B ZAR | 7.3 | 12 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
92.1B CNY | 58.3 | 54.6 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.5B USD | -44.8 | 16.7 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
254.4B TWD | -14 | 19.2 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.4B USD | 21.4 | 30.8 | |
| CN |
S
|
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
|
39.5B CNY | 659.9 | 85.3 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
160.3B TWD | 59.3 | 16.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Ditto (Thailand) PCL
Glance View
Ditto (Thailand) Public Co., Ltd. is engaged in distribution of printer and copy machines. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-05-06. The firm operates through three segments: Rental, distribution and rendering service of photocopiers, printer and technology products; Distribution and rendering service of document management solution, and Rendering technology engineering services. The firm offers various products and services, which include document management system (DMS), business process outsourcing (BPO) service, printer, drive-thru system, point of sale (POS) machine accessories and technical services. The firm is the official distributor of Laserfiche (USA) and Amagno (Germany) software. Its BPO services provide a range of scanning services, which include software, hardware, and personnel to support its work to reduce the burden on both human resources and customer management. Its POS service consists of equipment, such as cash register, barcode scanner, monitor and receipt printer.
