CKP Relative Valuation - CK Power PCL

Watchlist Manager

Watchlist

Price: 2.32 THB -0.85% Market Closed

Market Cap: ฿18.9B

Relative Value

The Relative Value of one CKP stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.32 THB, CK Power PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CKP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	C	CK Power PCL SET:CKP	18.9B THB	1.9	6.8	8.3	15.5
CN		China Yangtze Power Co Ltd SSE:600900	665.8B CNY	8	20.5	19.7	19.7
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	939.8T IDR	90.5	389.2	129.3	129.3
CN		Huaneng Lancang River Hydropower Inc SSE:600025	186.7B CNY	7.3	22.9	22.2	22.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	170.7B HKD	4.8	29.1	25	25
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	126.9B CNY	4.4	24.1	34.3	34.3
ES	E	EDP Renovaveis SA ELI:EDPR	13.6B EUR	3.6	-23.3	55.4	55.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.3	94.1	21	29.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.2B EUR	7.5	20.5	13.9	17.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	77B CNY	46.7	18	181.7	181.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.9B CAD	1.5	-133.4	9.9	31.8

				Revenue Growth	P/S to Growth
TH	C	CK Power PCL SET:CKP	Average P/S: 17 1.9	2%	0.9
CN		China Yangtze Power Co Ltd SSE:600900	8	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	90.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.3	5%	1.5
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.8	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.4	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.3	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.5	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	46.7	8%	5.8
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
TH	C	CK Power PCL SET:CKP	Average P/E: 69.5 6.8	-3%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.5	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	389.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.9	7%	3.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	29.1	6%	4.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	24.1	8%	3
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.3	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	94.1	49%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.5	2%	10.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	18	5%	3.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -133.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	C	CK Power PCL SET:CKP	Average EV/EBITDA: 47.3 8.3	0%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.7	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	129.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	21%	1.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	25	5%	5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.3	36%	1
ES	E	EDP Renovaveis SA ELI:EDPR	55.4	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.9	4%	3.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	181.7	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.9	5%	2

				EBIT Growth	EV/EBIT to Growth
TH	C	CK Power PCL SET:CKP	Average EV/EBIT: 51.1 15.5	4%	3.9
CN		China Yangtze Power Co Ltd SSE:600900	19.7	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	129.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	3%	7.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	25	3%	8.3
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.3	3%	11.4
ES	E	EDP Renovaveis SA ELI:EDPR	55.4	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.7	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.7	4%	4.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	181.7	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.8	41%	0.8

CK Power PCL
SET:CKP

Relative Value

Valuation Multiples

Multiples Across Competitors

CKP Competitors Multiples
CK Power PCL Competitors

See Also

Company

Help

Tools

Stocks

CK Power PCL SET:CKP

Relative Value

Valuation Multiples

Multiples Across Competitors

CKP Competitors Multiples CK Power PCL Competitors

See Also

Company

Help

Tools

Stocks

CK Power PCL
SET:CKP

CKP Competitors Multiples
CK Power PCL Competitors