CH Karnchang PCL
SET:CK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (37.4), the stock would be worth ฿49.7 (199% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.5 | ฿16.6 |
0%
|
| 3-Year Average | 37.4 | ฿49.7 |
+199%
|
| 5-Year Average | 48.5 | ฿64.43 |
+288%
|
| Industry Average | 9.1 | ฿12.09 |
-27%
|
| Country Average | 8.6 | ฿11.45 |
-31%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿52.2B
|
/ |
Jan 2026
฿4.4B
|
= |
|
|
฿52.2B
|
/ |
Dec 2026
฿3B
|
= |
|
|
฿52.2B
|
/ |
Dec 2027
฿2.8B
|
= |
|
|
฿52.2B
|
/ |
Dec 2028
฿3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
C
|
CH Karnchang PCL
SET:CK
|
27.9B THB | 12.5 | 8.4 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| FR |
|
Vinci SA
PAR:DG
|
75.4B EUR | 6.7 | 15.2 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
87.6B USD | 37.6 | 85.3 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.4T INR | 20.1 | 33.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
56B USD | 37.8 | 54.8 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
47.6B EUR | 18.9 | 31.3 | |
| NL |
|
Ferrovial SE
AEX:FER
|
43.9B EUR | 34.1 | 48.6 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.8B EUR | 34 | 48.5 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34B EUR | 12.6 | 37.7 | |
| ES |
|
ACS Actividades de Construccion y Servicios SA
MAD:ACS
|
31.3B EUR | 17.4 | 32.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
CH Karnchang PCL
Glance View
CH.Karnchang Public Co. Ltd. engages in the provision of general construction services. The company is headquartered in Bangkok, Bangkok Metropolis. Karnchang Public Company Limited is a Thailand-based company, which is engaged in construction and provision of related services and investment in infrastructure. The firm is operating the primary business of construction by accepting engagements from government agencies, state enterprises and private entities, in the form of contractor or sub-contractor, and in collaboration with foreign contractor companies in the form of joint ventures for construction project. The Company’s construction business includes mass rapid transit systems, airports, roads and expressways, energy, water supply and harbor, and building. The firm invests in regional infrastructure project development business, such as transportation system, mass rapid transit system, water infrastructure system, and energy system. Its subsidiaries include CH. Karnchang Real Estate Co., Ltd., CH. Karnchang-Tokyu Construction Co., Ltd., and CH. Karnchang (Lao) Co., Ltd.
