Chic Republic PCL banner
C

Chic Republic PCL
SET:CHIC

Watchlist Manager
Chic Republic PCL
SET:CHIC
Watchlist
Price: 0.27 THB Market Closed
Market Cap: ฿367.2m

EV/EBITDA

9.8
Current
15%
Cheaper
vs 3-y median of 11.6

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.8
=
Enterprise Value
฿1B
/
EBITDA
฿107.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.8
=
Enterprise Value
฿1B
/
EBITDA
฿107.4m

Valuation Scenarios

Chic Republic PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.6), the stock would be worth ฿0.32 (18% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-13%
Maximum Upside
+18%
Average Upside
2%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 9.8 ฿0.27
0%
3-Year Average 11.6 ฿0.32
+18%
5-Year Average 11.5 ฿0.32
+17%
Industry Average 8.6 ฿0.23
-13%
Country Average 8.6 ฿0.24
-12%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Chic Republic PCL
SET:CHIC
367.2m THB 9.8 -46
US
Williams-Sonoma Inc
NYSE:WSM
22.7B USD 13 20.6
JP
Nitori Holdings Co Ltd
TSE:9843
1.4T JPY 3.9 8.7
MT
HomeChoice International PLC
JSE:HIL
7.4B ZAR 11.2 17.9
ZA
Lewis Group Ltd
JSE:LEW
4.6B ZAR 3.8 5.8
US
RH
NYSE:RH
2.3B USD 10.2 18.9
UK
Dunelm Group PLC
LSE:DNLM
1.7B GBP 6.5 11.4
CA
Leon's Furniture Ltd
TSX:LNF
1.8B CAD 5.4 11.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
7.9B CNY 9.7 12.8
AU
Nick Scali Ltd
ASX:NCK
1.4B AUD 13.2 19.8
US
Arhaus Inc
NASDAQ:ARHS
932.6m USD 5.4 14

Market Distribution

In line with most companies in Thailand
Percentile
61th
Based on 406 companies
61th percentile
9.8
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Chic Republic PCL
Glance View

Market Cap
367.2m THB
Industry
Retail

Chic Republic Public Co., Ltd. is engaged in the distribution of home furniture. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2022-07-27. The firm is engaged distribution of furniture, home furnishings, mattresses and bedding. The firm's main brand products include Chic Republic and Rina Hey. Its brand Chic Republic sells home and office furniture. Its Rina Hey focuses on loft style furniture for millennial. The firm provides two types of services Furniture Stylist and Interior Design and Turnkey service. Furniture Stylist arrange loose furniture in three dimensional (3D) space free of charge for customers to see how Chic Republic's furniture can be decorated in their residences. Its Interior Design and Turnkey service provides concept idea and design residences. The company includes all loose furniture, built-in furniture, walk-in closet, built-in cabinets, wall decorations, wallpaper, curtains, and any other interior design and renovation works such as flooring. The company is also engaged in product display space rental for other furniture companies.

CHIC Intrinsic Value
0.44 THB
Undervaluation 39%
Intrinsic Value
Price ฿0.27
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett