Chayo Group PCL
SET:CHAYO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.7), the stock would be worth ฿2.18 (112% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.7 | ฿1.03 |
0%
|
| 3-Year Average | 5.7 | ฿2.18 |
+112%
|
| 5-Year Average | 10.4 | ฿3.95 |
+283%
|
| Industry Average | 6.2 | ฿2.34 |
+128%
|
| Country Average | 8.6 | ฿3.28 |
+218%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿4.9B
|
/ |
Jan 2026
฿1.8B
|
= |
|
|
฿4.9B
|
/ |
Dec 2026
฿779.7m
|
= |
|
|
฿4.9B
|
/ |
Dec 2027
฿753.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
C
|
Chayo Group PCL
SET:CHAYO
|
1.2B THB | 2.7 | -2.2 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
71.6B USD | 24.7 | 37.9 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32.2B USD | 14.3 | 20.7 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
30.4B AUD | 16.2 | 21.8 | |
| US |
|
RB Global Inc
F:J1F
|
16.3B EUR | 17.2 | 49.8 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.3B CAD | 17.6 | 51.1 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
10.2B USD | -10.4 | -12.5 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.2B EUR | 8.8 | 46.3 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.3B EUR | 6 | 17.2 | |
| DK |
|
Iss A/S
CSE:ISS
|
38.8B DKK | 8.5 | 15 | |
| US |
|
VSE Corp
NASDAQ:VSEC
|
6.4B USD | 48.7 | 541.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Chayo Group PCL
Glance View
Chayo Group Public Co. Ltd. engages in provision of bad debt collection service. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-03-22. The firm and its subsidiaries operate the service of tracking and collecting of non-performing loans. The firm operates in five segments comprise of debt collection service, management of non-performing assets, call center services, loan, and products and or services. Its debt collection service provides cost checking services and accelerates operations by companies that have been inspected accurately. management of non-performing assets segment acquire the non-performing loans from financial institutions by the auction through Chayo Asset Management Company Limited. Its call center services are provided through Chayo Call Center Company Limited, its subsidiary. Chayo Property and Service Company Limited and Chayo Capital Company Limited are the operators of lending business secured and unsecured loans. Its other subsidiaries include 555 Shopping Company Limited and Chayo JV Asset Management Company Limited.
