Bangkok Lab and Cosmetic PCL banner
B

Bangkok Lab and Cosmetic PCL
SET:BLC

Watchlist Manager
Bangkok Lab and Cosmetic PCL
SET:BLC
Watchlist
Price: 3.88 THB -1.02% Market Closed
Market Cap: ฿2.3B

EV/EBITDA

8.3
Current
0%
Cheaper
vs 3-y median of 8.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.3
=
Enterprise Value
฿2.4B
/
EBITDA
฿289.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.3
=
Enterprise Value
฿2.4B
/
EBITDA
฿289.5m

Valuation Scenarios

Bangkok Lab and Cosmetic PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.3), the stock would be worth ฿3.88 (0% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
0%
Maximum Upside
+4%
Average Upside
1%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8.3 ฿3.88
0%
3-Year Average 8.3 ฿3.88
+0%
5-Year Average 8.3 ฿3.88
+0%
Industry Average 8.3 ฿3.86
0%
Country Average 8.6 ฿4.03
+4%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Bangkok Lab and Cosmetic PCL
SET:BLC
2.3B THB 8.3 13.5
US
Eli Lilly and Co
NYSE:LLY
875.9B USD 28.6 42.4
US
Johnson & Johnson
NYSE:JNJ
580.2B USD 15 21.6
UK
AstraZeneca PLC
LSE:AZN
237.5B GBP 17.2 31.2
CH
Roche Holding AG
SIX:ROG
248.4B CHF 11.6 19.7
US
Merck & Co Inc
NYSE:MRK
299.1B USD 10.1 16.4
CH
Novartis AG
SIX:NOVN
236.4B CHF 13.5 21.8
IE
Endo International PLC
LSE:0Y5F
244.4B USD 386.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 7.6 10.3
US
Pfizer Inc
NYSE:PFE
158.2B USD 7.8 20.4
US
Bristol-Myers Squibb Co
NYSE:BMY
119.4B USD 7.1 16.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Bangkok Lab and Cosmetic PCL
SET:BLC
Average EV/EBITDA: 46.7
8.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
28.6
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
15
2%
7.5
UK
AstraZeneca PLC
LSE:AZN
17.2
13%
1.3
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10.1
3%
3.4
CH
Novartis AG
SIX:NOVN
13.5
5%
2.7
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.6
1%
7.6
US
Pfizer Inc
NYSE:PFE
7.8
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-10%
N/A
P/E Multiple
Earnings Growth PEG
TH
B
Bangkok Lab and Cosmetic PCL
SET:BLC
Average P/E: 21.4
13.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.4
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.6
7%
3.1
UK
AstraZeneca PLC
LSE:AZN
31.2
26%
1.2
CH
Roche Holding AG
SIX:ROG
19.7
14%
1.4
US
Merck & Co Inc
NYSE:MRK
16.4
14%
1.2
CH
Novartis AG
SIX:NOVN
21.8
14%
1.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
US
Pfizer Inc
NYSE:PFE
20.4
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.9
16%
1.1

Market Distribution

In line with most companies in Thailand
Percentile
48th
Based on 406 companies
48th percentile
8.3
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Bangkok Lab and Cosmetic PCL
Glance View

Market Cap
2.3B THB
Industry
Pharmaceuticals

Bangkok Lab & Cosmetic PCL engaes in the provision of pharmaceuticals and health products. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-06-21. The firm is engaged in the production of medicines and health products by selecting raw materials. The firm has produced more than 100 products. Its products include ZENZERA 200 SUSPENSION, ZENZERA, SYNOVAR UC40, RADIARA, PROCEMINE, FANGO-B, EMBLICOF COUGH MIXTURE, CLINIGEL STERILE, RAQUA FIBROTA, RAQUA COLLAGEN, SYNOVAR UC, SYNOVAR POWDER, NACOXIB, LUTI-BERRY MIXED, ZIGA GEL (orange), ZERTINE SYRUP, VIZO Cream, SPORAXYL CREAM, NORAPHEN, MURHINOL-250 SYRUP, NORFLOXYL 400, NOCID, MURHINOL-250 SYRUP, MUCOBROX, GYNOSTEN CREAM, and GYNOSTEN 500, AROTIKA COOL GEL, ALLERAX-FC, AROTIKA RUB LOTION (SPRAY), Calza c Dietary Supplement, Calza PLUS POWDER Dietary, and Calza-750 TAB FC, among others. Its products are distributed through Bangkok Drug Co., Ltd., Beereach (Thailand) Co., Ltd., Pharmaline Company Limited, Pharma Alliance Company Ltd., and Bangkok Medica Co., Ltd.

BLC Intrinsic Value
3.56 THB
Overvaluation 8%
Intrinsic Value
Price ฿3.88
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett