Berli Jucker PCL banner
B

Berli Jucker PCL
SET:BJC

Watchlist Manager
Berli Jucker PCL
SET:BJC
Watchlist
Price: 15 THB -1.32%
Market Cap: ฿60.1B

EV/EBIT

15.8
Current
15%
Cheaper
vs 3-y median of 18.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
15.8
=
Enterprise Value
฿180.9B
/
EBIT
฿11.8B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
15.8
=
Enterprise Value
฿180.9B
/
EBIT
฿11.8B

Valuation Scenarios

Berli Jucker PCL is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (18.5), the stock would be worth ฿17.56 (17% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-26%
Maximum Upside
+46%
Average Upside
8%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 15.8 ฿15
0%
3-Year Average 18.5 ฿17.56
+17%
5-Year Average 23.1 ฿21.88
+46%
Industry Average 14.9 ฿14.12
-6%
Country Average 11.7 ฿11.07
-26%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
฿180.9B
/
Jan 2026
฿11.8B
=
15.8
Current
฿180.9B
/
Dec 2026
฿12.6B
=
14.4
Forward
฿180.9B
/
Dec 2027
฿13B
=
13.9
Forward
฿180.9B
/
Dec 2028
฿13.5B
=
13.4
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
Berli Jucker PCL
SET:BJC
60.1B THB 15.8 15
US
Walmart Inc
NASDAQ:WMT
994.8B USD 34.5 45.4
US
Costco Wholesale Corp
NASDAQ:COST
438B USD 38.8 51.1
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
987.9B MXN 13 19.7
JP
Aeon Co Ltd
TSE:8267
4.7T JPY 21.5 64.9
AU
Coles Group Ltd
ASX:COL
30.5B AUD 19.6 29.8
FR
Carrefour SA
PAR:CA
11.8B EUR 10.2 36.6
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
12B USD 14.8 20.4
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 30.2 49.5
US
PriceSmart Inc
NASDAQ:PSMT
4.8B USD 19.4 32.6
MX
Organizacion Soriana SAB de CV
BMV:SORIANAB
62.6B MXN 10.5 18.7

Market Distribution

Higher than 70% of companies in Thailand
Percentile
70th
Based on 357 companies
70th percentile
15.8
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

Berli Jucker PCL
Glance View

Market Cap
60.1B THB
Industry
Retail

Berli Jucker Public Company Limited, an integral player in the Southeast Asian business landscape, is a testament to the robust evolution of corporate growth in Thailand. Originally established in 1882 by a Swiss entrepreneur, the company has burgeoned from its humble beginnings into a multifaceted conglomerate with a dynamic foothold across various sectors. At its core, Berli Jucker thrives through a business model that seamlessly integrates manufacturing, retailing, and distributing a wide array of consumer goods. The company operates through its key business segments: Packaging, Consumer, Modern Retail, Healthcare & Technical, and Supply Chain Management. Through strategic acquisitions and organic growth, Berli Jucker has expanded its reach and diversified its product offerings, allowing it to mitigate risks and leverage synergies across its portfolio. The heart of Berli Jucker's profitability lies in its adept handling of both regional and international markets through a blend of operational efficiency and strategic planning. The company has harnessed its expertise in packaging to supply innovative and sustainable solutions, catering to a broad spectrum of industries. On the retail front, Berli Jucker owns and operates Big C, a mammoth retail chain that has become a beacon of convenience and quality for consumers across Thailand. By capitalizing on its extensive distribution network, Berli Jucker has ensured that its products are accessible and in reach of a wide customer base, continuously fueling its revenue streams. The company's strategic emphasis on sustainability and innovation propels its growth trajectories, positioning it as a stalwart in not just meeting, but anticipating market demands and consumer preferences.

BJC Intrinsic Value
35.94 THB
Undervaluation 58%
Intrinsic Value
Price ฿15
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett