BCPG Relative Valuation - BCPG PCL

Watchlist Manager

Watchlist

Price: 6.75 THB 1.5% Market Closed

Market Cap: ฿20.2B

B	BCPG PCL SET:BCPG	TH

Multiples-Based Value

The Multiples-Based Value of one BCPG stock under the Base Case scenario is 7.89 THB. Compared to the current market price of 6.75 THB, BCPG PCL is Undervalued by 14%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BCPG Multiples-Based Value

Base Case

Undervaluation 14%

Multiples-Based Value

Price ฿6.75

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	B	BCPG PCL SET:BCPG	20.2B THB	5.7	23.6	15.9	43
CN		China Yangtze Power Co Ltd SSE:600900	653.3B CNY	7.8	20	19.4	19.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	618.1T IDR	60	257.8	86.9	86.9
CN		Huaneng Lancang River Hydropower Inc SSE:600025	174.8B CNY	6.7	21.1	21.1	21.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	152.1B HKD	4.4	28.8	21.3	21.3
ES	E	EDP Renovaveis SA ELI:EDPR	15B EUR	3.9	-25.1	58	58
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.9B CNY	4	21.9	33.1	33.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	12.2	102.1	22.2	31.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.1B EUR	8	22	15	19.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	73.5B CNY	44.2	17.1	173.3	173.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.2B CAD	1.6	-144	10.1	32.4

				Revenue Growth	P/S to Growth
TH	B	BCPG PCL SET:BCPG	Average P/S: 14.4 5.7	6%	0.9
CN		China Yangtze Power Co Ltd SSE:600900	7.8	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	60	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.7	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.4	8%	0.6
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.2	27%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	44.2	8%	5.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	14%	0.1

				Earnings Growth	PEG
TH	B	BCPG PCL SET:BCPG	Average P/E: 57.2 23.6	45%	0.5
CN		China Yangtze Power Co Ltd SSE:600900	20	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	257.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.1	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.8	28%	1
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -25.1	N/A	N/A
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	102.1	49%	2.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22	2%	11
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.1	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -144	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	B	BCPG PCL SET:BCPG	Average EV/EBITDA: 43.3 15.9	1%	15.9
CN		China Yangtze Power Co Ltd SSE:600900	19.4	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	86.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.1	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	47%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	58	62%	0.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	22.2	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	173.3	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
TH	B	BCPG PCL SET:BCPG	Average EV/EBIT: 49 43	-37%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.4	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	86.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.1	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	18%	1.2
ES	E	EDP Renovaveis SA ELI:EDPR	58	33%	1.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	3%	11
IN		Adani Green Energy Ltd NSE:ADANIGREEN	31.4	33%	1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.1	4%	4.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	173.3	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.4	41%	0.8

BCPG PCL
SET:BCPG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BCPG Competitors Multiples
BCPG PCL Competitors

See Also

Company

Help

Tools

Stocks

BCPG PCL SET:BCPG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BCPG Competitors Multiples BCPG PCL Competitors

See Also

Company

Help

Tools

Stocks

BCPG PCL
SET:BCPG

BCPG Competitors Multiples
BCPG PCL Competitors