B

Bangchak Corporation PCL
SET:BCP

Watchlist Manager
Bangchak Corporation PCL
SET:BCP
Watchlist
Price: 36 THB -1.37% Market Closed
Market Cap: ฿53B

EV/EBIT

7.9
Current
14%
More Expensive
vs 3-y median of 6.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
7.9
=
Enterprise Value
฿143.9B
/
EBIT
฿17.9B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
7.9
=
Enterprise Value
฿143.9B
/
EBIT
฿17.9B

Valuation Scenarios

Bangchak Corporation PCL is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (6.9), the stock would be worth ฿31.64 (12% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-38%
Maximum Upside
+48%
Average Upside
1%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 7.9 ฿36
0%
3-Year Average 6.9 ฿31.64
-12%
5-Year Average 4.9 ฿22.35
-38%
Industry Average 8.4 ฿38.49
+7%
Country Average 11.7 ฿53.27
+48%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
฿143.9B
/
Jan 2026
฿17.9B
=
7.9
Current
฿143.9B
/
Dec 2026
฿21.8B
=
6.6
Forward
฿143.9B
/
Dec 2027
฿20.4B
=
7.1
Forward
฿143.9B
/
Dec 2028
฿27.2B
=
5.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
Bangchak Corporation PCL
SET:BCP
53B THB 7.9 18.4
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR -1 507 979.7 -1 805 607.9
IN
Reliance Industries Ltd
NSE:RELIANCE
18.2T INR 15.4 22.4
US
Valero Energy Corp
NYSE:VLO
72.3B USD 17.6 31
US
Marathon Petroleum Corp
NYSE:MPC
66.7B USD 11.4 16.5
US
Phillips 66
NYSE:PSX
65.5B USD 19.1 15
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
150.5B PLN 6 13.5
PL
Orlen SA
PSE:PKN
853.4B CZK 5.9 13.2
JP
ENEOS Holdings Inc
TSE:5020
3.8T JPY 70 20.5
FI
Neste Oyj
OMXH:NESTE
18.9B EUR 46 131.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2T INR 4.8 5.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Bangchak Corporation PCL
SET:BCP
Average EV/EBIT: 20.4
7.9
15%
0.5
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 507 979.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.4
14%
1.1
US
Valero Energy Corp
NYSE:VLO
17.6
11%
1.6
US
Marathon Petroleum Corp
NYSE:MPC
11.4
-1%
N/A
US
Phillips 66
NYSE:PSX
19.1
20%
1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
6
-6%
N/A
PL
O
Orlen SA
PSE:PKN
5.9
-6%
N/A
JP
ENEOS Holdings Inc
TSE:5020
70
N/A N/A
FI
Neste Oyj
OMXH:NESTE
46
55%
0.8
IN
Indian Oil Corporation Ltd
NSE:IOC
4.8
25%
0.2

Market Distribution

Lower than 75% of companies in Thailand
Percentile
25th
Based on 357 companies
25th percentile
7.9
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

Bangchak Corporation PCL
Glance View

Market Cap
53B THB
Industry
Energy

Bangchak Corporation PCL, a prominent player in Thailand's energy sector, has sailed through the thick and thin of an industry known for its volatility, leveraging its expansive ecosystem to maintain a robust business model. Originally rooted in refining, Bangchak's journey began with the operation of a single refinery in Bangkok, strategically positioned to cater to the region's energy demand. Over time, this foundation has allowed the company to branch into other sectors, notably retail, where its extensive network of service stations serves as both petrol stations and community hubs. These retail operations have enabled Bangchak to maintain a steady cash flow, while acting as a key touchpoint for customers, thus fortifying its brand presence across the nation. However, the corporation's pursuits are not constrained solely to traditional energy domains. Over recent years, Bangchak has been vocally shifting its focus towards a greener future. This transition is embodied in their investment in alternative energy sources, such as solar and biofuels, aiming to seize opportunities within the renewable energy market. By diversifying its portfolio to include these sustainable avenues, Bangchak aims to hedge against potential instabilities in global oil markets while aligning with environmental and governance trends increasingly valued by global stakeholders. Consequently, Bangchak's operations now reflect a balanced synergy between past and future, positioning itself as a versatile player not just in the Southeast Asian energy narrative, but on the international stage as well.

BCP Intrinsic Value
136.45 THB
Undervaluation 74%
Intrinsic Value
Price ฿36
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett