Bangkok Aviation Fuel Services PCL
SET:BAFS
Balance Sheet
Balance Sheet Decomposition
Bangkok Aviation Fuel Services PCL
Bangkok Aviation Fuel Services PCL
Balance Sheet
Bangkok Aviation Fuel Services PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
53
|
287
|
247
|
334
|
270
|
604
|
513
|
363
|
676
|
843
|
723
|
847
|
1 148
|
1 037
|
1 290
|
4 148
|
1 454
|
1 504
|
1 426
|
805
|
562
|
523
|
523
|
555
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Equivalents |
53
|
287
|
247
|
334
|
270
|
604
|
513
|
363
|
676
|
843
|
723
|
847
|
1 148
|
1 037
|
1 289
|
4 148
|
1 453
|
1 504
|
1 426
|
804
|
561
|
522
|
522
|
555
|
|
| Short-Term Investments |
726
|
556
|
191
|
81
|
81
|
81
|
230
|
91
|
93
|
93
|
157
|
157
|
208
|
209
|
212
|
215
|
662
|
761
|
663
|
827
|
2 411
|
1 442
|
827
|
134
|
|
| Total Receivables |
101
|
113
|
164
|
147
|
185
|
223
|
221
|
159
|
211
|
234
|
232
|
289
|
298
|
307
|
341
|
358
|
353
|
380
|
388
|
164
|
315
|
390
|
451
|
621
|
|
| Accounts Receivables |
0
|
5
|
4
|
4
|
143
|
215
|
212
|
153
|
204
|
220
|
223
|
236
|
298
|
306
|
341
|
354
|
353
|
380
|
388
|
154
|
227
|
291
|
322
|
388
|
|
| Other Receivables |
101
|
108
|
160
|
143
|
42
|
8
|
9
|
6
|
7
|
14
|
9
|
53
|
0
|
2
|
1
|
4
|
1
|
0
|
1
|
11
|
88
|
98
|
129
|
234
|
|
| Inventory |
8
|
8
|
9
|
10
|
9
|
7
|
8
|
14
|
13
|
15
|
19
|
18
|
29
|
28
|
28
|
32
|
34
|
40
|
50
|
43
|
50
|
41
|
76
|
78
|
|
| Other Current Assets |
17
|
25
|
50
|
53
|
23
|
47
|
30
|
32
|
28
|
36
|
41
|
68
|
86
|
73
|
67
|
83
|
54
|
52
|
65
|
60
|
134
|
100
|
138
|
157
|
|
| Total Current Assets |
904
|
989
|
660
|
624
|
568
|
962
|
1 003
|
659
|
1 021
|
1 222
|
1 172
|
1 380
|
1 769
|
1 654
|
1 938
|
4 837
|
2 556
|
2 737
|
2 593
|
1 900
|
3 472
|
2 495
|
2 014
|
1 547
|
|
| PP&E Net |
498
|
735
|
1 940
|
2 979
|
5 272
|
5 772
|
5 744
|
5 423
|
5 066
|
4 692
|
4 487
|
4 484
|
5 415
|
4 305
|
4 402
|
4 931
|
7 239
|
11 385
|
12 725
|
15 374
|
17 491
|
16 273
|
15 271
|
15 061
|
|
| PP&E Gross |
498
|
735
|
1 940
|
2 979
|
5 272
|
5 772
|
5 744
|
5 423
|
5 066
|
4 692
|
4 487
|
4 484
|
5 415
|
4 305
|
4 402
|
4 931
|
7 239
|
11 385
|
12 725
|
15 374
|
17 491
|
16 273
|
15 271
|
15 061
|
|
| Accumulated Depreciation |
1 178
|
1 259
|
1 333
|
1 411
|
1 478
|
1 573
|
1 846
|
2 169
|
2 459
|
2 779
|
2 940
|
3 144
|
5 162
|
4 996
|
5 375
|
5 789
|
6 215
|
6 648
|
7 152
|
7 651
|
8 096
|
8 738
|
9 384
|
9 987
|
|
| Intangible Assets |
0
|
0
|
756
|
768
|
768
|
761
|
736
|
754
|
742
|
711
|
678
|
649
|
628
|
2 051
|
1 951
|
1 804
|
1 714
|
1 616
|
1 514
|
1 411
|
1 809
|
1 690
|
2 236
|
2 070
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
313
|
313
|
286
|
248
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
192
|
187
|
1 397
|
1 390
|
1 420
|
|
| Long-Term Investments |
153
|
169
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
738
|
646
|
48
|
50
|
50
|
50
|
50
|
60
|
89
|
133
|
833
|
1 009
|
1 089
|
1 060
|
|
| Other Long-Term Assets |
10
|
10
|
161
|
201
|
42
|
13
|
17
|
225
|
14
|
60
|
265
|
219
|
217
|
176
|
200
|
536
|
855
|
493
|
425
|
457
|
542
|
548
|
439
|
394
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
313
|
313
|
286
|
248
|
|
| Total Assets |
1 565
N/A
|
1 903
+22%
|
3 517
+85%
|
4 572
+30%
|
6 650
+45%
|
7 509
+13%
|
7 500
0%
|
7 061
-6%
|
6 844
-3%
|
6 685
-2%
|
7 355
+10%
|
7 391
+0%
|
8 084
+9%
|
8 235
+2%
|
8 541
+4%
|
12 158
+42%
|
12 414
+2%
|
16 290
+31%
|
17 346
+6%
|
19 467
+12%
|
24 647
+27%
|
23 724
-4%
|
22 727
-4%
|
21 801
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
20
|
34
|
48
|
54
|
43
|
48
|
60
|
50
|
62
|
144
|
76
|
67
|
85
|
53
|
57
|
63
|
63
|
70
|
70
|
41
|
51
|
52
|
57
|
81
|
|
| Accrued Liabilities |
36
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
35
|
68
|
35
|
42
|
33
|
37
|
58
|
45
|
68
|
84
|
|
| Short-Term Debt |
0
|
0
|
958
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
700
|
300
|
0
|
700
|
|
| Current Portion of Long-Term Debt |
8
|
7
|
5
|
8
|
6
|
187
|
599
|
532
|
668
|
485
|
492
|
483
|
473
|
378
|
398
|
506
|
512
|
340
|
540
|
463
|
720
|
1 428
|
1 914
|
1 282
|
|
| Other Current Liabilities |
242
|
156
|
266
|
286
|
248
|
152
|
170
|
117
|
128
|
179
|
172
|
171
|
194
|
200
|
210
|
218
|
467
|
468
|
379
|
122
|
390
|
322
|
379
|
351
|
|
| Total Current Liabilities |
305
|
210
|
1 278
|
348
|
296
|
387
|
829
|
699
|
858
|
808
|
741
|
720
|
752
|
668
|
701
|
855
|
1 078
|
920
|
1 022
|
662
|
1 919
|
2 146
|
2 417
|
2 498
|
|
| Long-Term Debt |
7
|
12
|
453
|
1 937
|
3 450
|
3 925
|
3 432
|
3 121
|
2 454
|
2 030
|
2 290
|
1 850
|
1 481
|
1 405
|
1 126
|
2 960
|
2 667
|
6 315
|
7 199
|
10 763
|
13 654
|
13 149
|
11 394
|
10 737
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
143
|
139
|
134
|
133
|
|
| Minority Interest |
0
|
0
|
39
|
229
|
345
|
356
|
394
|
166
|
147
|
160
|
175
|
188
|
231
|
242
|
254
|
1 315
|
1 340
|
1 376
|
1 346
|
1 274
|
1 569
|
1 402
|
1 245
|
1 080
|
|
| Other Liabilities |
425
|
95
|
28
|
244
|
467
|
530
|
200
|
250
|
259
|
285
|
505
|
534
|
838
|
950
|
1 050
|
972
|
1 100
|
1 202
|
1 261
|
1 274
|
2 555
|
2 339
|
2 082
|
1 965
|
|
| Total Liabilities |
737
N/A
|
317
-57%
|
1 799
+468%
|
2 758
+53%
|
4 559
+65%
|
5 199
+14%
|
4 855
-7%
|
4 235
-13%
|
3 718
-12%
|
3 283
-12%
|
3 710
+13%
|
3 290
-11%
|
3 327
+1%
|
3 265
-2%
|
3 130
-4%
|
6 101
+95%
|
6 185
+1%
|
9 813
+59%
|
10 828
+10%
|
13 973
+29%
|
19 841
+42%
|
19 175
-3%
|
17 271
-10%
|
16 413
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
250
|
340
|
340
|
340
|
425
|
425
|
510
|
510
|
510
|
510
|
510
|
510
|
510
|
510
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
|
| Retained Earnings |
576
|
811
|
943
|
1 039
|
1 231
|
1 450
|
1 701
|
1 880
|
2 180
|
2 457
|
2 700
|
3 155
|
3 812
|
4 025
|
4 338
|
4 984
|
5 157
|
5 404
|
5 445
|
4 421
|
3 734
|
3 477
|
3 396
|
3 328
|
|
| Additional Paid In Capital |
2
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
435
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
987
|
987
|
|
| Total Equity |
828
N/A
|
1 586
+92%
|
1 718
+8%
|
1 814
+6%
|
2 091
+15%
|
2 310
+10%
|
2 646
+15%
|
2 825
+7%
|
3 125
+11%
|
3 402
+9%
|
3 645
+7%
|
4 100
+12%
|
4 757
+16%
|
4 970
+4%
|
5 410
+9%
|
6 057
+12%
|
6 230
+3%
|
6 477
+4%
|
6 518
+1%
|
5 493
-16%
|
4 806
-12%
|
4 550
-5%
|
5 456
+20%
|
5 387
-1%
|
|
| Total Liabilities & Equity |
1 565
N/A
|
1 903
+22%
|
3 517
+85%
|
4 572
+30%
|
6 650
+45%
|
7 509
+13%
|
7 500
0%
|
7 061
-6%
|
6 844
-3%
|
6 685
-2%
|
7 355
+10%
|
7 391
+0%
|
8 084
+9%
|
8 235
+2%
|
8 541
+4%
|
12 158
+42%
|
12 414
+2%
|
16 290
+31%
|
17 346
+6%
|
19 467
+12%
|
24 647
+27%
|
23 724
-4%
|
22 727
-4%
|
21 801
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
469
|
638
|
638
|
638
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
|