B-52 Capital PCL banner
B

B-52 Capital PCL
SET:B52

Watchlist Manager
B-52 Capital PCL
SET:B52
Watchlist
Price: 0.22 THB Market Closed
Market Cap: ฿221.4m

EV/FCFF

-2.7
Current
63%
Cheaper
vs 3-y average of -7.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-2.7
=
Enterprise Value
฿235.1m
/
Free Cash Flow to Firm
฿-70.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-2.7
=
Enterprise Value
฿235.1m
/
Free Cash Flow to Firm
฿-70.9m

Valuation Scenarios

B-52 Capital PCL is trading above its industry average

If EV/FCFF returns to its Industry Average (13), the stock would be worth ฿-1.04 (573% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-573%
Maximum Upside
No Upside Scenarios
Average Downside
566%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -2.7 ฿0.22
0%
Industry Average 13 ฿-1.04
-573%
Country Average 12.6 ฿-1.01
-559%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
B-52 Capital PCL
SET:B52
221.4m THB -2.7 -3.6
ZA
Bid Corporation Ltd
JSE:BID
137.7B ZAR 43 15.6
US
Sysco Corp
NYSE:SYY
36.7B USD 27.3 20.4
US
US Foods Holding Corp
NYSE:USFD
20.6B USD 26.6 30.4
US
Performance Food Group Co
NYSE:PFGC
14.1B USD 26.2 40.7
ZA
SPAR Group Ltd
JSE:SPP
12.3B ZAR 6.1 -2.6
SG
Olam International Ltd
F:O5I
4.3B EUR -29.1 9.7
TH
CP Axtra PCL
SET:CPAXT
155.5B THB 12.4 16.2
SG
Olam Group Ltd
SGX:VC2
3.9B SGD 28.5 9.3
US
United Natural Foods Inc
NYSE:UNFI
2.9B USD 11.7 -37.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.7B USD 37.2 36.8
P/E Multiple
Earnings Growth PEG
TH
B
B-52 Capital PCL
SET:B52
Average P/E: 22.4
Negative Multiple: -3.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
15.6
10%
1.6
US
Sysco Corp
NYSE:SYY
20.4
12%
1.7
US
US Foods Holding Corp
NYSE:USFD
30.4
29%
1
US
Performance Food Group Co
NYSE:PFGC
40.7
48%
0.8
ZA
S
SPAR Group Ltd
JSE:SPP
Negative Multiple: -2.6 N/A N/A
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.2
19%
0.9
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -37.5 N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
36.8
19%
1.9

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 323 companies
0th percentile
-2.7
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

B-52 Capital PCL
Glance View

Market Cap
221.4m THB
Industry
Retail

B-52 Capital Public Co. Ltd. purchasing of real estate for sale, selling online goods and services under ABC points, providing rental and rendering services of utilities and providing financial services under WeChat. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s segments include trading of consumer products, through its subsidiary, Tanjai Distribution Co., Ltd.; e-commerce business segment, which is including e-commerce trading of goods and services through an online application name abcpoint and providing financial settlement services (e-Payment) under platform name WeChat and Alipay rental; advertising media services business, through its subsidiaries, One Digital Network Co., Ltd, and Solution Fly Co., Ltd.; financial services as lead generator, through its subsidiary, Tanjai D Money Service Co., Ltd., and providing media advertising services by using computers through various systems and production of all kinds of advertising media, through its subsidiary, One Digital Network Co., Ltd.

B52 Intrinsic Value
0.09 THB
Overvaluation 57%
Intrinsic Value
Price ฿0.22
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett