A

Asset World Corp PCL
SET:AWC

Watchlist Manager
Asset World Corp PCL
SET:AWC
Watchlist
Price: 1.99 THB -3.4% Market Closed
Market Cap: ฿63.7B

Relative Value

The Relative Value of one AWC stock under the Base Case scenario is 1.77 THB. Compared to the current market price of 1.99 THB, Asset World Corp PCL is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWC Relative Value
Base Case
1.77 THB
Overvaluation 11%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AWC Competitors Multiples
Asset World Corp PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asset World Corp PCL
SET:AWC
63.7B THB 3.8 10 19.3 29.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
137B USD 5.1 25.4 12.9 13.7
US
Marriott International Inc
NASDAQ:MAR
86.4B USD 3.3 33.2 21.1 24.1
US
Airbnb Inc
NASDAQ:ABNB
79.9B USD 6.5 31.8 26.5 26.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
73.6B USD 4.1 17.2 13.7 18.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.6B USD 5.7 47.1 27.9 29.7
CN
Trip.com Group Ltd
HKEX:9961
262.2B HKD 3.7 6.9 9.7 10.4
US
Carnival Corp
NYSE:CCL
32.7B USD 1.2 11.9 7.5 12.2
US
Viking Holdings Ltd
NYSE:VIK
31.9B USD 0 0 0 0
UK
Carnival PLC
LSE:CCL
23.6B GBP 1.2 11.5 7.5 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Asset World Corp PCL
SET:AWC
Average EV/EBITDA: 29.7
19.3
17%
1.1
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
12.9
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21.1
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
26.5
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.7
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.9
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
9.7
19%
0.5
US
Carnival Corp
NYSE:CCL
7.5
6%
1.3
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
UK
Carnival PLC
LSE:CCL
7.5
7%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett