AP Thailand PCL
SET:AP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.9), the stock would be worth ฿8.38 (1% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9 | ฿8.45 |
0%
|
| 3-Year Average | 8.9 | ฿8.38 |
-1%
|
| 5-Year Average | 8.7 | ฿8.16 |
-3%
|
| Industry Average | 11.3 | ฿10.61 |
+26%
|
| Country Average | 8.6 | ฿8.09 |
-4%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿48.7B
|
/ |
Jan 2026
฿5.4B
|
= |
|
|
฿48.7B
|
/ |
Dec 2026
฿6B
|
= |
|
|
฿48.7B
|
/ |
Dec 2027
฿6.5B
|
= |
|
|
฿48.7B
|
/ |
Dec 2028
฿6.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
A
|
AP Thailand PCL
SET:AP
|
26B THB | 9 | 6.2 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
245.1B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
96.8B ZAR | 14.1 | 10.4 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
33.7B CHF | 0 | 0 | |
| US |
I
|
Inspire Veterinary Partners Inc
NASDAQ:IVP
|
42.2B USD | -5 453.4 | -3 530.7 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
41.7B USD | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
30.4B EUR | 30.6 | 168.3 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
31.9B USD | -3 856.2 | -2 931.7 | |
| ZA |
F
|
Fortress Real Estate Investments Ltd
JSE:FFB
|
28.4B ZAR | 11.4 | 8.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
AP Thailand PCL
Glance View
AP (Thailand) Public Co., Ltd. engages in the development of real estate. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is principally engaged in real estate development, such as townhouse, single detached house (SDH) and condominium in the residential area or central business district. The firm operates through three business segments: Low-rise segment, High-rise segment and Other segment. The Low-rise segment is engaged in the development of real estate which comprises single detached house and townhouse. The High-rise segment is engaged in the development of real estate which comprises condominium. The Other segment comprises after sales services, property brokerage, education and training businesses, and construction services. The offered projects are developed to serve customers by type and price range under various brands, such as Baan Klang Krung, Baan Klang Muang, Pleno, The Palazzo, Soul, Centro, The City, Galerie, The Address, Rhythm, Life, Aspire and Coo.
