Al Moammar Information Systems Co CJSC
SAU:7200
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Al Moammar Information Systems Co CJSC
SAU:7200
|
SA |
Balance Sheet
Balance Sheet Decomposition
Al Moammar Information Systems Co CJSC
Al Moammar Information Systems Co CJSC
Balance Sheet
Al Moammar Information Systems Co CJSC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
75
|
42
|
48
|
56
|
106
|
29
|
81
|
22
|
152
|
160
|
179
|
|
| Cash |
75
|
42
|
48
|
56
|
106
|
29
|
81
|
22
|
152
|
160
|
179
|
|
| Short-Term Investments |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
|
| Total Receivables |
317
|
476
|
451
|
585
|
668
|
793
|
867
|
911
|
1 135
|
1 350
|
1 528
|
|
| Accounts Receivables |
313
|
475
|
466
|
613
|
681
|
776
|
860
|
900
|
1 123
|
1 335
|
984
|
|
| Other Receivables |
4
|
1
|
15
|
28
|
14
|
16
|
7
|
10
|
12
|
15
|
544
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
|
| Other Current Assets |
10
|
12
|
71
|
92
|
81
|
87
|
131
|
94
|
218
|
238
|
387
|
|
| Total Current Assets |
405
|
532
|
573
|
732
|
855
|
909
|
1 079
|
1 026
|
1 507
|
1 776
|
2 102
|
|
| PP&E Net |
1
|
1
|
1
|
9
|
10
|
21
|
37
|
42
|
41
|
38
|
35
|
|
| PP&E Gross |
1
|
1
|
1
|
9
|
10
|
21
|
37
|
42
|
41
|
38
|
35
|
|
| Accumulated Depreciation |
11
|
12
|
12
|
12
|
13
|
13
|
12
|
15
|
19
|
23
|
26
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
6
|
5
|
4
|
13
|
|
| Note Receivable |
0
|
0
|
25
|
38
|
29
|
2
|
25
|
45
|
22
|
10
|
221
|
|
| Long-Term Investments |
4
|
3
|
3
|
2
|
2
|
3
|
5
|
32
|
34
|
16
|
197
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
|
| Total Assets |
410
N/A
|
538
+31%
|
602
+12%
|
783
+30%
|
897
+15%
|
936
+4%
|
1 148
+23%
|
1 152
+0%
|
1 609
+40%
|
1 854
+15%
|
2 578
+39%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
44
|
144
|
90
|
133
|
178
|
289
|
212
|
226
|
369
|
416
|
516
|
|
| Accrued Liabilities |
0
|
0
|
59
|
58
|
32
|
13
|
15
|
26
|
125
|
258
|
445
|
|
| Short-Term Debt |
150
|
215
|
162
|
179
|
267
|
219
|
372
|
371
|
371
|
619
|
878
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
7
|
93
|
115
|
183
|
120
|
170
|
148
|
340
|
249
|
291
|
|
| Total Current Liabilities |
256
|
367
|
404
|
486
|
661
|
640
|
769
|
771
|
1 205
|
1 543
|
2 130
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
11
|
44
|
139
|
40
|
41
|
53
|
47
|
33
|
25
|
24
|
|
| Total Liabilities |
265
N/A
|
377
+42%
|
448
+19%
|
624
+39%
|
701
+12%
|
682
-3%
|
823
+21%
|
818
-1%
|
1 238
+51%
|
1 567
+27%
|
2 154
+37%
|
|
| Equity | ||||||||||||
| Common Stock |
50
|
50
|
50
|
50
|
160
|
160
|
200
|
250
|
300
|
300
|
300
|
|
| Retained Earnings |
95
|
110
|
104
|
104
|
27
|
87
|
117
|
76
|
71
|
1
|
123
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
|
| Other Equity |
0
|
0
|
0
|
4
|
10
|
8
|
7
|
7
|
10
|
10
|
11
|
|
| Total Equity |
145
N/A
|
160
+11%
|
154
-4%
|
158
+3%
|
197
+24%
|
254
+29%
|
324
+28%
|
334
+3%
|
371
+11%
|
287
-23%
|
423
+48%
|
|
| Total Liabilities & Equity |
410
N/A
|
538
+31%
|
602
+12%
|
783
+30%
|
897
+15%
|
936
+4%
|
1 148
+23%
|
1 152
+0%
|
1 609
+40%
|
1 854
+15%
|
2 578
+39%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
5
|
6
|
9
|
9
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|