Etihad Atheeb Telecommunication Company SJSC
SAU:7040
Etihad Atheeb Telecommunication Company SJSC
SAU:7040
Price:
87.4
SAR
-2.35%
Market Closed
Market Cap:
﷼3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Etihad Atheeb Telecommunication Company SJSC
SAU:7040
|
SA |
Income Statement
Earnings Waterfall
Etihad Atheeb Telecommunication Company SJSC
Etihad Atheeb Telecommunication Company SJSC
Income Statement
Etihad Atheeb Telecommunication Company SJSC
Etihad Atheeb Telecommunication Company SJSC
Currency: SAR
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
30
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
3
|
6
|
9
|
12
|
12
|
11
|
11
|
9
|
8
|
7
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Revenue |
42
N/A
|
89
+111%
|
137
+54%
|
187
+36%
|
205
+10%
|
216
+6%
|
229
+6%
|
247
+8%
|
255
+3%
|
265
+4%
|
273
+3%
|
267
-2%
|
256
-4%
|
243
-5%
|
237
-2%
|
235
-1%
|
239
+2%
|
235
-2%
|
231
-1%
|
247
+7%
|
268
+9%
|
293
+9%
|
320
+9%
|
343
+7%
|
350
+2%
|
360
+3%
|
390
+8%
|
422
+8%
|
468
+11%
|
508
+9%
|
502
-1%
|
480
-4%
|
449
-7%
|
431
-4%
|
424
-2%
|
421
-1%
|
414
-2%
|
392
-5%
|
365
-7%
|
340
-7%
|
316
-7%
|
296
-6%
|
286
-3%
|
282
-1%
|
284
+1%
|
297
+5%
|
332
+12%
|
379
+14%
|
444
+17%
|
511
+15%
|
573
+12%
|
630
+10%
|
696
+10%
|
786
+13%
|
887
+13%
|
1 016
+14%
|
1 120
+10%
|
1 229
+10%
|
1 345
+9%
|
1 462
+9%
|
1 587
+9%
|
1 711
+8%
|
1 818
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(83)
|
(167)
|
(244)
|
(310)
|
(289)
|
(259)
|
(229)
|
(211)
|
(208)
|
(209)
|
(217)
|
(219)
|
(207)
|
(197)
|
(196)
|
(202)
|
(208)
|
(210)
|
(205)
|
(217)
|
(235)
|
(255)
|
(286)
|
(312)
|
(319)
|
(326)
|
(332)
|
(343)
|
(373)
|
(403)
|
(408)
|
(389)
|
(350)
|
(325)
|
(294)
|
(286)
|
(271)
|
(237)
|
(200)
|
(152)
|
(128)
|
(110)
|
(112)
|
(227)
|
(227)
|
(245)
|
(271)
|
(287)
|
(356)
|
(416)
|
(479)
|
(448)
|
(480)
|
(536)
|
(599)
|
(711)
|
(797)
|
(876)
|
(969)
|
(1 031)
|
(1 124)
|
(1 220)
|
(1 299)
|
|
| Gross Profit |
(41)
N/A
|
(78)
-92%
|
(107)
-37%
|
(123)
-15%
|
(84)
+32%
|
(43)
+49%
|
0
N/A
|
36
+11 967%
|
47
+30%
|
56
+19%
|
56
+0%
|
47
-16%
|
49
+3%
|
47
-5%
|
41
-12%
|
32
-21%
|
31
-5%
|
24
-21%
|
26
+7%
|
30
+15%
|
33
+11%
|
38
+15%
|
34
-12%
|
31
-7%
|
31
-1%
|
34
+10%
|
58
+70%
|
79
+36%
|
95
+21%
|
105
+11%
|
95
-10%
|
91
-4%
|
98
+8%
|
106
+8%
|
129
+22%
|
135
+5%
|
143
+5%
|
154
+8%
|
165
+7%
|
188
+14%
|
188
+0%
|
186
-1%
|
174
-7%
|
55
-68%
|
57
+3%
|
52
-8%
|
61
+17%
|
92
+50%
|
88
-4%
|
95
+8%
|
93
-2%
|
183
+96%
|
216
+18%
|
250
+16%
|
288
+15%
|
305
+6%
|
323
+6%
|
353
+9%
|
376
+7%
|
431
+15%
|
464
+8%
|
490
+6%
|
519
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(228)
|
(283)
|
(321)
|
(418)
|
(392)
|
(371)
|
(355)
|
(339)
|
(337)
|
(347)
|
(355)
|
(316)
|
(312)
|
(274)
|
(252)
|
(283)
|
(285)
|
(316)
|
(332)
|
(323)
|
(328)
|
(326)
|
(316)
|
(318)
|
(308)
|
(220)
|
(220)
|
(187)
|
(186)
|
(243)
|
(213)
|
(219)
|
(210)
|
(203)
|
(207)
|
(187)
|
(199)
|
(213)
|
(216)
|
(225)
|
(221)
|
(213)
|
(99)
|
7
|
(88)
|
(79)
|
(187)
|
(107)
|
(93)
|
(85)
|
(69)
|
(121)
|
(125)
|
(118)
|
(86)
|
(107)
|
(108)
|
(132)
|
(180)
|
(204)
|
(217)
|
(236)
|
(242)
|
|
| Selling, General & Administrative |
(163)
|
(169)
|
(159)
|
(199)
|
(170)
|
(147)
|
(134)
|
(128)
|
(127)
|
(135)
|
(138)
|
(133)
|
(129)
|
(97)
|
(84)
|
(81)
|
(79)
|
(109)
|
(124)
|
(124)
|
(133)
|
(135)
|
(128)
|
(133)
|
(131)
|
(130)
|
(140)
|
(160)
|
(178)
|
(187)
|
(184)
|
(198)
|
(190)
|
(182)
|
(174)
|
(136)
|
(128)
|
(124)
|
(118)
|
(105)
|
(107)
|
(101)
|
(92)
|
(81)
|
(104)
|
(124)
|
(144)
|
(122)
|
(142)
|
(134)
|
(133)
|
(124)
|
(134)
|
(124)
|
(121)
|
(145)
|
(148)
|
(171)
|
(190)
|
(195)
|
(216)
|
(232)
|
(240)
|
|
| Depreciation & Amortization |
(65)
|
(113)
|
(163)
|
(218)
|
(222)
|
(224)
|
(221)
|
(210)
|
(211)
|
(211)
|
(218)
|
(182)
|
(183)
|
(177)
|
(167)
|
(202)
|
(206)
|
(207)
|
(208)
|
(198)
|
(195)
|
(191)
|
(188)
|
(186)
|
(180)
|
(172)
|
(164)
|
(142)
|
(128)
|
(112)
|
(94)
|
(91)
|
(88)
|
(88)
|
(88)
|
(74)
|
(88)
|
(97)
|
(106)
|
(123)
|
(117)
|
(112)
|
(108)
|
(14)
|
(71)
|
(64)
|
(56)
|
(15)
|
0
|
0
|
0
|
(15)
|
(4)
|
(8)
|
(12)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
82
|
84
|
115
|
121
|
56
|
66
|
70
|
69
|
67
|
55
|
24
|
17
|
8
|
8
|
3
|
3
|
0
|
101
|
102
|
88
|
110
|
13
|
29
|
49
|
49
|
64
|
19
|
13
|
14
|
46
|
54
|
56
|
54
|
24
|
6
|
14
|
12
|
(2)
|
|
| Operating Income |
(269)
N/A
|
(361)
-34%
|
(428)
-19%
|
(541)
-26%
|
(476)
+12%
|
(414)
+13%
|
(354)
+15%
|
(302)
+15%
|
(290)
+4%
|
(291)
0%
|
(299)
-3%
|
(268)
+10%
|
(264)
+2%
|
(227)
+14%
|
(211)
+7%
|
(251)
-19%
|
(255)
-2%
|
(291)
-14%
|
(306)
-5%
|
(293)
+4%
|
(295)
-1%
|
(288)
+2%
|
(283)
+2%
|
(287)
-2%
|
(276)
+4%
|
(186)
+33%
|
(162)
+13%
|
(108)
+33%
|
(91)
+16%
|
(138)
-51%
|
(118)
+14%
|
(129)
-9%
|
(111)
+13%
|
(97)
+13%
|
(78)
+20%
|
(51)
+34%
|
(56)
-10%
|
(59)
-4%
|
(51)
+13%
|
(37)
+27%
|
(33)
+10%
|
(27)
+20%
|
75
N/A
|
63
-17%
|
(31)
N/A
|
(26)
+14%
|
(126)
-377%
|
(15)
+88%
|
(5)
+65%
|
10
N/A
|
24
+139%
|
62
+159%
|
91
+46%
|
132
+46%
|
202
+52%
|
199
-1%
|
215
+8%
|
221
+3%
|
195
-11%
|
228
+17%
|
247
+9%
|
255
+3%
|
277
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(16)
|
(25)
|
(35)
|
(37)
|
(36)
|
(34)
|
(32)
|
(25)
|
(20)
|
(14)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
63
|
(5)
|
(5)
|
(5)
|
17
|
(7)
|
(9)
|
(13)
|
(17)
|
(20)
|
(21)
|
(21)
|
(20)
|
(19)
|
(18)
|
(16)
|
(15)
|
(17)
|
(18)
|
(20)
|
(34)
|
(19)
|
(16)
|
21
|
23
|
17
|
15
|
(22)
|
(7)
|
(19)
|
(18)
|
(14)
|
(4)
|
(7)
|
(4)
|
(4)
|
17
|
(4)
|
2
|
8
|
16
|
19
|
21
|
17
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
99
|
102
|
105
|
109
|
13
|
13
|
13
|
13
|
10
|
6
|
3
|
0
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
288
|
288
|
289
|
290
|
2
|
3
|
3
|
2
|
3
|
9
|
140
|
184
|
217
|
174
|
143
|
175
|
168
|
124
|
113
|
37
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
(3)
|
(12)
|
13
|
10
|
8
|
(15)
|
(14)
|
(14)
|
(13)
|
(14)
|
(11)
|
(9)
|
(6)
|
|
| Pre-Tax Income |
(275)
N/A
|
(376)
-37%
|
(453)
-20%
|
(575)
-27%
|
(513)
+11%
|
(450)
+12%
|
(100)
+78%
|
(47)
+54%
|
(27)
+42%
|
(21)
+24%
|
(311)
-1 417%
|
(274)
+12%
|
(269)
+2%
|
(233)
+13%
|
(215)
+8%
|
(249)
-16%
|
(122)
+51%
|
(114)
+6%
|
(95)
+16%
|
(56)
+41%
|
(157)
-179%
|
(118)
+25%
|
(119)
-1%
|
(146)
-22%
|
(166)
-14%
|
(154)
+7%
|
(161)
-5%
|
(125)
+22%
|
(12)
+91%
|
(57)
-386%
|
(34)
+41%
|
(40)
-19%
|
(118)
-192%
|
(102)
+14%
|
(81)
+20%
|
(53)
+34%
|
(63)
-19%
|
(70)
-11%
|
(68)
+4%
|
(72)
-6%
|
(52)
+27%
|
(43)
+17%
|
96
N/A
|
(14)
N/A
|
(13)
+1%
|
(11)
+18%
|
(148)
-1 239%
|
(35)
+77%
|
(24)
+30%
|
(8)
+67%
|
8
N/A
|
42
+466%
|
97
+128%
|
138
+43%
|
206
+49%
|
201
-3%
|
196
-2%
|
209
+6%
|
190
-9%
|
231
+22%
|
254
+10%
|
267
+5%
|
288
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(25)
|
0
|
0
|
(22)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(9)
|
(11)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Income from Continuing Operations |
(275)
|
(376)
|
(453)
|
(575)
|
(513)
|
(450)
|
(100)
|
(47)
|
(27)
|
(21)
|
(311)
|
(274)
|
(269)
|
(233)
|
(215)
|
(249)
|
(122)
|
(114)
|
(95)
|
(56)
|
(157)
|
(118)
|
(119)
|
(146)
|
(166)
|
(154)
|
(161)
|
(125)
|
(12)
|
(57)
|
(34)
|
(40)
|
(118)
|
(102)
|
(81)
|
(53)
|
(63)
|
(70)
|
(68)
|
(72)
|
(52)
|
(43)
|
93
|
(38)
|
(38)
|
(36)
|
(170)
|
(37)
|
(27)
|
(11)
|
5
|
42
|
97
|
138
|
206
|
195
|
189
|
200
|
180
|
223
|
245
|
257
|
278
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(10)
|
(16)
|
(22)
|
|
| Net Income (Common) |
(275)
N/A
|
(376)
-37%
|
(453)
-20%
|
(575)
-27%
|
(513)
+11%
|
(450)
+12%
|
(100)
+78%
|
(47)
+54%
|
(27)
+42%
|
(21)
+24%
|
(311)
-1 417%
|
(274)
+12%
|
(269)
+2%
|
(233)
+13%
|
(215)
+8%
|
(249)
-16%
|
(122)
+51%
|
(114)
+6%
|
(95)
+16%
|
(56)
+41%
|
(157)
-179%
|
(118)
+25%
|
(119)
-1%
|
(146)
-22%
|
(166)
-14%
|
(154)
+7%
|
(161)
-5%
|
(125)
+22%
|
(12)
+91%
|
(57)
-386%
|
(34)
+41%
|
(40)
-19%
|
(118)
-192%
|
(102)
+14%
|
(81)
+20%
|
(53)
+34%
|
(63)
-19%
|
(70)
-11%
|
(68)
+4%
|
(72)
-6%
|
(52)
+27%
|
(43)
+17%
|
93
N/A
|
(38)
N/A
|
(38)
+0%
|
(36)
+6%
|
(170)
-375%
|
(37)
+78%
|
(27)
+28%
|
(11)
+61%
|
5
N/A
|
42
+800%
|
97
+128%
|
138
+43%
|
206
+49%
|
195
-6%
|
189
-3%
|
200
+6%
|
179
-10%
|
220
+23%
|
235
+7%
|
241
+3%
|
256
+6%
|
|
| EPS (Diluted) |
-30.92
N/A
|
-41.8
-35%
|
-50.88
-22%
|
-64.6
-27%
|
-23
+64%
|
-50.55
-120%
|
-11.26
+78%
|
-5.22
+54%
|
-0.76
+85%
|
-0.58
+24%
|
-8.85
-1 426%
|
-7.82
+12%
|
-7.67
+2%
|
-6.65
+13%
|
-6.14
+8%
|
-7.11
-16%
|
-3.48
+51%
|
-3.26
+6%
|
-2.72
+17%
|
-2.46
+10%
|
-4.48
-82%
|
-3.37
+25%
|
-3.4
-1%
|
-6.37
-87%
|
-4.74
+26%
|
-4.4
+7%
|
-4.61
-5%
|
-5.48
-19%
|
-0.33
+94%
|
-1.62
-391%
|
-0.96
+41%
|
-1.76
-83%
|
-3.35
-90%
|
-2.89
+14%
|
-3.55
-23%
|
-2.33
+34%
|
-2.77
-19%
|
-3.08
-11%
|
-2.96
+4%
|
-1.23
+58%
|
-2.28
-85%
|
-1.89
+17%
|
4.09
N/A
|
-0.57
N/A
|
-1.66
-191%
|
-1.56
+6%
|
-7.43
-376%
|
-0.56
+92%
|
-0.52
+7%
|
-1.18
-127%
|
0.52
N/A
|
1.43
+175%
|
3.26
+128%
|
4.65
+43%
|
6.95
+49%
|
6.43
-7%
|
5.55
-14%
|
5.86
+6%
|
5.25
-10%
|
6.46
+23%
|
6.9
+7%
|
7.09
+3%
|
7.52
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
