Watchlist Manager

Watchlist

Price: 90.3 SAR 1.57% Market Closed

Market Cap: ﷼7.2B

	United Electronics Company JSC SAU:4003	SA
	Toumei Co Ltd TSE:4439	JP
N	NUeRNBERGER Beteiligungs AG SWB:NBG6	DE
T	Teleste Oyj OMXH:TLT1V	FI
F	Fairfax Financial Holdings Ltd BMV:FFHN	CA
	Focus Technology Co Ltd SZSE:002315	CN
	Pan Pacific International Holdings Corp TSE:7532	JP
	Mobimo Holding AG LSE:0QQY	CH
D	DELIXI XINJIANG Transportation Co Ltd SSE:603032	CN
S	Stericycle Inc LSE:0L9O	US

Income Statement

Currency: SAR

	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	57	0	0	0	49	0	0	0	38	0	0	0	50	0	0	0	62	0	0	0	60	0	0	0	46
Revenue	2 462 N/A	2 611 +6%	2 687 +3%	2 775 +3%	3 015 +9%	3 112 +3%	3 357 +8%	3 437 +2%	3 388 -1%	3 472 +2%	3 485 +0%	3 515 +1%	3 689 +5%	3 754 +2%	3 649 -3%	3 559 -2%	3 745 +5%	3 616 -3%	3 618 +0%	3 644 +1%	3 757 +3%	3 819 +2%	3 951 +3%	3 984 +1%	4 210 +6%	4 270 +1%	4 271 +0%	4 388 +3%	4 394 +0%	4 587 +4%	4 733 +3%	4 873 +3%	5 135 +5%	5 309 +3%	5 698 +7%	5 888 +3%	5 962 +1%	6 094 +2%	5 872 -4%	6 021 +3%	5 834 -3%	5 881 +1%	6 253 +6%	6 253 0%	6 031 -4%	6 057 +0%	7 546 +25%	7 625 +1%	6 201 -19%	7 782 +26%	6 515 -16%	6 666 +2%	6 781 +2%	6 940 +2%	7 144 +3%	7 333 +3%	7 446 +2%
Gross Profit
Cost of Revenue	(2 026)	(2 155)	(2 219)	(2 291)	(2 485)	(2 567)	(2 783)	(2 843)	(2 786)	(2 852)	(2 857)	(2 885)	(3 069)	(3 144)	(3 068)	(2 994)	(3 167)	(3 075)	(3 070)	(3 092)	(3 167)	(3 192)	(3 297)	(3 313)	(3 500)	(3 541)	(3 530)	(3 625)	(3 615)	(3 772)	(3 877)	(4 003)	(4 233)	(4 375)	(4 714)	(4 865)	(4 923)	(5 016)	(4 780)	(4 874)	(4 650)	(4 668)	(5 008)	(4 988)	(4 766)	(4 768)	(5 923)	(5 968)	(4 839)	(6 075)	(5 071)	(5 166)	(5 222)	(5 326)	(5 465)	(5 593)	(5 656)
Gross Profit	435 N/A	456 +5%	467 +3%	484 +4%	531 +10%	545 +3%	575 +5%	595 +3%	602 +1%	620 +3%	627 +1%	630 +0%	621 -2%	610 -2%	581 -5%	565 -3%	578 +2%	541 -6%	547 +1%	552 +1%	589 +7%	626 +6%	654 +4%	671 +3%	710 +6%	729 +3%	741 +2%	763 +3%	780 +2%	815 +5%	856 +5%	870 +2%	901 +4%	934 +4%	984 +5%	1 024 +4%	1 039 +2%	1 079 +4%	1 092 +1%	1 147 +5%	1 184 +3%	1 214 +3%	1 245 +3%	1 265 +2%	1 265 +0%	1 289 +2%	1 623 +26%	1 657 +2%	1 362 -18%	1 708 +25%	1 443 -15%	1 499 +4%	1 559 +4%	1 614 +4%	1 679 +4%	1 740 +4%	1 791 +3%
Operating Income
Operating Expenses	(299)	(315)	(324)	(339)	(367)	(379)	(403)	(422)	(429)	(444)	(450)	(453)	(495)	(498)	(511)	(514)	(523)	(548)	(556)	(560)	(566)	(560)	(555)	(556)	(554)	(561)	(567)	(582)	(600)	(612)	(633)	(642)	(652)	(681)	(690)	(704)	(690)	(680)	(690)	(699)	(705)	(719)	(735)	(750)	(740)	(765)	(996)	(993)	(811)	(1 020)	(832)	(856)	(857)	(894)	(934)	(966)	(996)
Selling, General & Administrative	(277)	(316)	(324)	(339)	(339)	(379)	(403)	(423)	(391)	(444)	(450)	(453)	(451)	(498)	(511)	(514)	(476)	(548)	(556)	(560)	(522)	(544)	(539)	(541)	(510)	(561)	(567)	(582)	(559)	(612)	(633)	(642)	(553)	(681)	(690)	(704)	(582)	(680)	(690)	(699)	(604)	(718)	(734)	(750)	(631)	(765)	(996)	(993)	(696)	(1 020)	(832)	(856)	(738)	(894)	(934)	(966)	(872)
Depreciation & Amortization	(22)	0	0	0	(28)	0	0	0	(38)	0	0	0	(44)	0	0	0	(46)	0	0	0	(44)	0	0	0	(44)	0	0	0	(41)	0	0	0	(100)	0	0	0	(108)	0	0	0	(101)	0	0	0	(109)	0	0	0	(115)	0	0	0	(118)	0	0	0	(124)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(16)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	136 N/A	140 +3%	143 +2%	145 +2%	164 +13%	166 +2%	171 +3%	172 +1%	172 +0%	176 +2%	177 +1%	177 N/A	126 -29%	113 -11%	70 -38%	51 -27%	55 +8%	(7) N/A	(8) -13%	(8) +1%	24 N/A	67 +183%	99 +48%	115 +16%	156 +36%	168 +7%	175 +4%	181 +4%	180 0%	202 +12%	223 +10%	228 +2%	249 +9%	253 +2%	294 +16%	320 +9%	349 +9%	399 +14%	402 +1%	448 +11%	478 +7%	495 +4%	510 +3%	515 +1%	525 +2%	524 0%	627 +20%	664 +6%	551 -17%	687 +25%	612 -11%	643 +5%	702 +9%	720 +3%	745 +3%	773 +4%	795 +3%
Pre-Tax Income
Interest Income Expense	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(2)	(1)	(1)	(1)	1	0	(1)	(1)	(2)	(3)	(3)	(1)	(1)	(1)	(3)	(6)	(8)	(10)	(10)	(22)	(35)	(47)	(56)	(56)	(52)	(50)	(47)	(45)	(42)	(39)	(38)	(38)	(40)	(44)	(37)	(56)	(76)	(79)	(62)	(78)	(62)	(63)	(60)	(55)	(51)	(47)	(46)
Non-Recurring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(12)	(21)	(26)	(25)	(24)	(27)	(41)	(45)	(67)	(64)	(70)	(88)	(90)	(99)	(93)	(106)	(109)	(111)	(125)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	1	1	0	0	(1)	(1)	(3)	(2)	(1)	(1)	1	(5)	(5)	(6)	(5)	(0)	(8)	(8)	(8)	(8)	1	3	23	28	27	23	(3)	(3)	(4)	(1)	15	13	12	13	23	34	25	37	8	(5)	1	1	13	29	30	31	28	12	1
Pre-Tax Income	136 N/A	140 +3%	143 +2%	145 +2%	163 +12%	166 +2%	171 +3%	172 +0%	172 +0%	175 +2%	176 +0%	176 +0%	125 -29%	111 -11%	68 -39%	50 -27%	53 +7%	(9) N/A	(10) -16%	(16) -58%	0 N/A	60 +19 733%	93 +55%	113 +22%	145 +29%	154 +6%	158 +2%	163 +3%	170 +4%	183 +8%	211 +15%	208 -1%	219 +5%	221 +1%	238 +8%	267 +12%	298 +11%	349 +17%	363 +4%	401 +10%	427 +7%	445 +4%	469 +5%	477 +2%	472 -1%	460 -2%	493 +7%	516 +5%	419 -19%	522 +25%	472 -10%	511 +8%	579 +13%	590 +2%	613 +4%	627 +2%	625 0%
Net Income
Tax Provision	(3)	(3)	(3)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(3)	(3)	(2)	(1)	(4)	(4)	(4)	(4)	(3)	(3)	(4)	(4)	(5)	(6)	(7)	(7)	(9)	(10)	(11)	(11)	(13)	(14)	(14)	(17)	(18)	(22)	(26)	(28)	(31)	(32)	(29)	(33)	(32)	(33)	(47)	(46)	(29)	(38)	(27)	(28)	(45)	(46)	(51)	(54)	(49)
Income from Continuing Operations	132	137	140	142	159	161	166	167	167	170	171	171	121	108	66	48	49	(13)	(14)	(20)	(2)	57	89	109	140	149	151	156	161	174	200	197	206	207	224	251	280	327	337	372	397	413	440	445	440	427	446	470	390	484	445	483	534	544	562	573	576
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	(35)	(60)	(79)
Net Income	132 N/A	137 +4%	140 +2%	142 +1%	159 +12%	161 +2%	166 +3%	167 +1%	167 +0%	170 +2%	171 +0%	171 +0%	121 -29%	108 -11%	66 -39%	48 -27%	49 +2%	(13) N/A	(14) -6%	(20) -44%	(2) +88%	57 N/A	89 +57%	109 +22%	140 +29%	149 +6%	151 +1%	156 +3%	161 +3%	174 +8%	200 +16%	197 -2%	206 +5%	207 +0%	224 +9%	251 +12%	280 +12%	327 +17%	337 +3%	372 +11%	397 +7%	413 +4%	440 +6%	445 +1%	440 -1%	427 -3%	446 +4%	470 +5%	390 -17%	484 +24%	445 -8%	483 +9%	534 +11%	527 -1%	527 0%	513 -3%	497 -3%
EPS (Diluted)	1.72 N/A	1.84 +7%	1.88 +2%	1.92 +2%	2.06 +7%	2.18 +6%	2.22 +2%	2.17 -2%	2.18 +0%	2.21 +1%	2.22 +0%	2.23 +0%	1.58 -29%	1.41 -11%	0.86 -39%	0.63 -27%	0.64 +2%	-0.19 N/A	-0.25 -32%	-0.26 -4%	-0.03 +88%	0.76 N/A	1.15 +51%	1.41 +23%	1.82 +29%	1.93 +6%	1.96 +2%	2.11 +8%	2.19 +4%	2.25 +3%	2.6 +16%	2.55 -2%	2.68 +5%	2.68 N/A	2.92 +9%	3.27 +12%	3.65 +12%	4.26 +17%	4.39 +3%	4.85 +10%	5.17 +7%	5.38 +4%	5.73 +7%	5.91 +3%	5.5 -7%	5.33 -3%	5.57 +5%	5.87 +5%	4.88 -17%	6.05 +24%	5.56 -8%	6.04 +9%	6.68 +11%	6.58 -1%	6.58 N/A	6.41 -3%	6.21 -3%

Income Statement Balance Sheet Cash Flow Statement

United Electronics Company JSC
SAU:4003

Income Statement

Earnings Waterfall
United Electronics Company JSC

Income Statement
United Electronics Company JSC

See Also

Company

Help

Tools

Stocks

United Electronics Company JSC SAU:4003

Income Statement

Earnings Waterfall United Electronics Company JSC

Income Statement United Electronics Company JSC

See Also

Company

Help

Tools

Stocks

United Electronics Company JSC
SAU:4003

Earnings Waterfall
United Electronics Company JSC

Income Statement
United Electronics Company JSC