Watchlist Manager

Watchlist

Price: 104.4 SAR -1.14% Market Closed

Market Cap: ﷼13.9B

	Mouwasat Medical Services Company SJSC SAU:4002	SA

Income Statement

Currency: SAR

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	5	0	0	0	0	0	0	0	20	0	0	0	14	0	1	1	8	2	2	2	23	0	0	1	46	2	2	1	30	2	0	0
Revenue	455 N/A	461 +1%	483 +5%	498 +3%	518 +4%	537 +4%	549 +2%	565 +3%	588 +4%	611 +4%	627 +3%	649 +4%	678 +5%	707 +4%	743 +5%	773 +4%	797 +3%	820 +3%	848 +3%	873 +3%	902 +3%	926 +3%	942 +2%	961 +2%	904 -6%	914 +1%	925 +1%	926 +0%	1 000 +8%	1 001 +0%	1 046 +5%	1 094 +5%	1 243 +14%	1 303 +5%	1 356 +4%	1 435 +6%	1 507 +5%	1 567 +4%	1 608 +3%	1 653 +3%	1 677 +1%	1 675 0%	1 727 +3%	1 766 +2%	1 857 +5%	1 889 +2%	1 911 +1%	2 016 +6%	2 045 +1%	2 085 +2%	2 143 +3%	2 125 -1%	2 144 +1%	2 177 +2%	2 208 +1%	2 226 +1%	2 334 +5%	2 431 +4%	2 501 +3%	2 593 +4%	2 706 +4%	2 764 +2%	2 827 +2%	2 897 +2%	2 879 -1%	2 921 +1%	3 027 +4%	3 094 +2%
Gross Profit
Cost of Revenue	(254)	(257)	(265)	(272)	(290)	(297)	(306)	(312)	(310)	(317)	(328)	(340)	(354)	(373)	(392)	(413)	(424)	(431)	(436)	(440)	(446)	(457)	(465)	(476)	(487)	(502)	(521)	(537)	(553)	(579)	(600)	(623)	(667)	(696)	(726)	(765)	(795)	(828)	(847)	(873)	(904)	(932)	(976)	(1 004)	(1 028)	(1 050)	(1 047)	(1 075)	(1 085)	(1 091)	(1 122)	(1 131)	(1 148)	(1 168)	(1 187)	(1 203)	(1 233)	(1 272)	(1 307)	(1 348)	(1 392)	(1 433)	(1 481)	(1 531)	(1 590)	(1 631)	(1 688)	(1 749)
Gross Profit	201 N/A	203 +1%	219 +8%	226 +3%	228 +1%	240 +5%	244 +2%	253 +4%	277 +10%	293 +6%	298 +2%	309 +4%	324 +5%	334 +3%	351 +5%	361 +3%	373 +3%	389 +4%	412 +6%	433 +5%	456 +5%	470 +3%	477 +2%	486 +2%	417 -14%	412 -1%	403 -2%	389 -4%	447 +15%	422 -6%	446 +6%	472 +6%	576 +22%	606 +5%	630 +4%	670 +6%	712 +6%	739 +4%	761 +3%	779 +2%	773 -1%	743 -4%	751 +1%	762 +1%	829 +9%	839 +1%	863 +3%	941 +9%	960 +2%	994 +4%	1 021 +3%	994 -3%	996 +0%	1 009 +1%	1 021 +1%	1 024 +0%	1 102 +8%	1 159 +5%	1 193 +3%	1 245 +4%	1 313 +6%	1 331 +1%	1 346 +1%	1 366 +1%	1 289 -6%	1 290 +0%	1 339 +4%	1 345 +0%
Operating Income
Operating Expenses	(91)	(92)	(94)	(95)	(107)	(110)	(114)	(123)	(134)	(144)	(149)	(149)	(155)	(157)	(164)	(176)	(187)	(198)	(214)	(222)	(234)	(243)	(247)	(250)	(184)	(179)	(171)	(162)	(212)	(174)	(189)	(207)	(288)	(301)	(312)	(323)	(341)	(344)	(352)	(365)	(369)	(333)	(336)	(332)	(359)	(367)	(365)	(374)	(382)	(381)	(385)	(381)	(374)	(386)	(397)	(411)	(429)	(463)	(481)	(489)	(557)	(571)	(582)	(616)	(565)	(548)	(570)	(531)
Selling, General & Administrative	(88)	(89)	(91)	(92)	(104)	(107)	(111)	(121)	(125)	(143)	(148)	(148)	(146)	(157)	(163)	(176)	(178)	(197)	(213)	(221)	(225)	(242)	(246)	(249)	(175)	(179)	(170)	(161)	(201)	(173)	(189)	(207)	(273)	(301)	(312)	(323)	(322)	(344)	(352)	(365)	(346)	(333)	(336)	(332)	(329)	(367)	(365)	(374)	(352)	(381)	(385)	(381)	(340)	(386)	(397)	(411)	(396)	(463)	(481)	(489)	(518)	(583)	(594)	(632)	(522)	(557)	(579)	(539)
Depreciation & Amortization	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(9)	(1)	(1)	(1)	(8)	(1)	(1)	(1)	(8)	(0)	(0)	(1)	(9)	(1)	(1)	(1)	(9)	(1)	(1)	(1)	(11)	0	0	0	(15)	0	0	0	(19)	0	0	0	(23)	0	0	0	(30)	0	0	0	(31)	0	0	0	(33)	0	0	0	(40)	0	0	0	(47)	0	0	0	(51)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	8	11	12	16	8	9	9	8
Operating Income	110 N/A	112 +1%	125 +12%	131 +4%	121 -7%	130 +7%	130 +0%	130 N/A	143 +10%	149 +4%	150 +0%	160 +7%	169 +6%	177 +4%	187 +6%	184 -1%	186 +1%	191 +3%	199 +4%	211 +6%	222 +5%	227 +2%	230 +1%	236 +2%	233 -1%	232 0%	232 0%	227 -2%	235 +3%	249 +6%	257 +4%	264 +3%	288 +9%	306 +6%	318 +4%	348 +9%	372 +7%	395 +6%	409 +4%	414 +1%	404 -2%	410 +1%	415 +1%	429 +3%	470 +10%	471 +0%	499 +6%	567 +14%	578 +2%	613 +6%	637 +4%	614 -4%	622 +1%	623 +0%	624 +0%	613 -2%	672 +10%	696 +4%	712 +2%	755 +6%	757 +0%	759 +0%	764 +1%	750 -2%	724 -3%	742 +3%	769 +4%	814 +6%
Pre-Tax Income
Interest Income Expense	(4)	(4)	(4)	(5)	(5)	(5)	(6)	(5)	(4)	(3)	(1)	(1)	(2)	(2)	(2)	(1)	2	(1)	(1)	(2)	2	(1)	(1)	(1)	2	1	0	(1)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(2)	(1)	(0)	1	1	(3)	(7)	(12)	(16)	(17)	(16)	(14)	(12)	(10)	(8)	(7)	(0)	2	5	7	(3)	(12)	(24)	(33)	(38)	(30)	(25)	(22)	(16)	(8)	(13)	(7)	(3)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	2	0	0	0	6	0	0	0	2	0	0	0	(0)	0	0	0	24	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	(2)	(6)	(8)	2	1	5	9	(2)	2	6	6	3	10	5	7	4	9	11	12	8	12	13	32	8	32	32	10	8	10	9	10	10	12	12	12	8	9	8	7	7	8	8	8	8	8	8	10	9	8	7	6	8	11	11	12	(0)	9	13	14	0	(3)	(9)	(12)	0	0	0	0
Pre-Tax Income	106 N/A	105 0%	115 +9%	118 +2%	119 +1%	126 +6%	129 +2%	134 +3%	139 +4%	148 +6%	154 +4%	165 +7%	176 +6%	185 +5%	190 +3%	189 0%	194 +2%	199 +3%	208 +5%	221 +6%	232 +5%	238 +2%	242 +2%	267 +10%	267 +0%	265 -1%	264 0%	236 -11%	239 +1%	254 +6%	262 +3%	270 +3%	297 +10%	314 +6%	327 +4%	357 +9%	380 +6%	403 +6%	418 +4%	422 +1%	409 -3%	410 +0%	411 +0%	422 +3%	462 +10%	464 +0%	493 +6%	565 +15%	577 +2%	613 +6%	638 +4%	619 -3%	632 +2%	639 +1%	642 +0%	622 -3%	660 +6%	681 +3%	692 +2%	731 +6%	727 -1%	731 +1%	734 +0%	722 -2%	706 -2%	729 +3%	763 +5%	811 +6%
Net Income
Tax Provision	(4)	(4)	(5)	(5)	(5)	(5)	(7)	(8)	(9)	(10)	(10)	(13)	(16)	(17)	(16)	(13)	(9)	(8)	(10)	(12)	(14)	(14)	(15)	(15)	(17)	(17)	(17)	(17)	(16)	(17)	(17)	(18)	(22)	(23)	(24)	(26)	(23)	(24)	(24)	(24)	(24)	(23)	(21)	(19)	(13)	(12)	(12)	(12)	(15)	(16)	(17)	(19)	(22)	(24)	(26)	(26)	(28)	(33)	(37)	(42)	(39)	(41)	(42)	(40)	(36)	(32)	(29)	(25)
Income from Continuing Operations	101	101	111	113	114	121	122	126	131	139	145	153	160	167	174	176	185	191	198	210	219	224	227	252	251	248	247	219	223	237	245	252	275	292	304	332	356	379	394	398	384	387	390	403	449	452	481	552	562	598	620	600	610	615	616	596	633	648	656	689	688	691	692	682	670	697	733	786
Income to Minority Interest	(4)	(4)	(6)	(6)	(7)	(8)	(9)	(11)	(12)	(13)	(14)	(11)	(12)	(12)	(12)	(13)	(13)	(13)	(14)	(16)	(18)	(18)	(15)	(12)	(11)	(10)	(12)	(13)	(14)	(16)	(16)	(17)	(18)	(18)	(17)	(18)	(19)	(22)	(24)	(25)	(24)	(26)	(26)	(27)	(28)	(30)	(34)	(37)	(33)	(30)	(28)	(26)	(32)	(34)	(35)	(35)	(33)	(33)	(31)	(30)	(31)	(28)	(27)	(24)	(24)	(26)	(28)	(31)
Net Income (Common)	97 N/A	97 N/A	105 +8%	107 +1%	107 +0%	113 +6%	114 +1%	115 +1%	119 +3%	125 +6%	131 +5%	142 +8%	148 +5%	155 +5%	162 +4%	164 +1%	172 +5%	178 +4%	185 +4%	193 +5%	201 +4%	207 +3%	212 +3%	240 +13%	240 +0%	238 -1%	235 -1%	206 -12%	209 +2%	221 +6%	229 +3%	235 +3%	257 +9%	274 +6%	286 +5%	314 +10%	337 +7%	358 +6%	369 +3%	373 +1%	360 -4%	361 +0%	364 +1%	376 +3%	421 +12%	422 +0%	447 +6%	515 +15%	528 +2%	567 +7%	593 +5%	574 -3%	578 +1%	581 +1%	581 +0%	561 -4%	599 +7%	616 +3%	625 +1%	659 +5%	658 0%	663 +1%	665 +0%	658 -1%	646 -2%	671 +4%	705 +5%	756 +7%
EPS (Diluted)	0.97 N/A	0.97 N/A	1.05 +8%	1.07 +2%	1.07 N/A	1.13 +6%	1.14 +1%	1.15 +1%	1.19 +3%	1.25 +5%	1.3 +4%	1.41 +8%	1.48 +5%	1.55 +5%	1.62 +5%	1.63 +1%	1.72 +6%	1.78 +3%	1.85 +4%	1.94 +5%	2.01 +4%	2.06 +2%	2.11 +2%	2.39 +13%	2.4 +0%	2.38 -1%	2.35 -1%	2.06 -12%	2.09 +1%	2.21 +6%	2.29 +4%	2.35 +3%	2.57 +9%	2.74 +7%	2.86 +4%	3.14 +10%	3.37 +7%	3.58 +6%	3.7 +3%	3.74 +1%	3.6 -4%	3.62 +1%	3.64 +1%	3.76 +3%	4.21 +12%	4.22 +0%	4.47 +6%	5.15 +15%	2.64 -49%	5.67 +115%	5.93 +5%	5.74 -3%	2.89 -50%	5.81 +101%	5.81 N/A	2.8 -52%	3 +7%	3.07 +2%	3.12 +2%	3.29 +5%	3.29 N/A	3.31 +1%	3.32 +0%	3.29 -1%	3.23 -2%	3.36 +4%	3.53 +5%	3.78 +7%

Income Statement Balance Sheet Cash Flow Statement

Mouwasat Medical Services Company SJSC
SAU:4002

Income Statement

Earnings Waterfall
Mouwasat Medical Services Company SJSC

Income Statement
Mouwasat Medical Services Company SJSC

See Also

Company

Help

Tools

Stocks

Mouwasat Medical Services Company SJSC SAU:4002

Income Statement

Earnings Waterfall Mouwasat Medical Services Company SJSC

Income Statement Mouwasat Medical Services Company SJSC

See Also

Company

Help

Tools

Stocks

Mouwasat Medical Services Company SJSC
SAU:4002

Earnings Waterfall
Mouwasat Medical Services Company SJSC

Income Statement
Mouwasat Medical Services Company SJSC