Arabian Drilling Co
SAU:2381
Balance Sheet
Balance Sheet Decomposition
Arabian Drilling Co
Arabian Drilling Co
Balance Sheet
Arabian Drilling Co
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
79
|
221
|
640
|
412
|
832
|
1 435
|
582
|
595
|
|
| Cash |
79
|
221
|
470
|
412
|
832
|
467
|
582
|
433
|
|
| Cash Equivalents |
0
|
0
|
170
|
0
|
0
|
969
|
0
|
163
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1 000
|
0
|
0
|
8
|
|
| Total Receivables |
885
|
974
|
506
|
683
|
765
|
1 012
|
693
|
606
|
|
| Accounts Receivables |
833
|
952
|
471
|
637
|
746
|
1 004
|
675
|
599
|
|
| Other Receivables |
52
|
22
|
35
|
46
|
19
|
9
|
18
|
7
|
|
| Inventory |
163
|
164
|
158
|
143
|
173
|
280
|
309
|
283
|
|
| Other Current Assets |
106
|
138
|
56
|
38
|
79
|
73
|
103
|
85
|
|
| Total Current Assets |
1 233
|
1 496
|
1 359
|
1 275
|
2 849
|
2 801
|
1 687
|
1 577
|
|
| PP&E Net |
5 881
|
5 616
|
5 567
|
5 261
|
6 690
|
7 870
|
8 775
|
8 445
|
|
| PP&E Gross |
5 881
|
5 616
|
5 567
|
5 261
|
6 690
|
7 870
|
8 775
|
8 445
|
|
| Accumulated Depreciation |
4 580
|
5 119
|
5 914
|
6 152
|
6 615
|
7 181
|
7 852
|
8 507
|
|
| Intangible Assets |
66
|
39
|
16
|
8
|
15
|
0
|
51
|
65
|
|
| Long-Term Investments |
0
|
149
|
0
|
0
|
0
|
16
|
16
|
0
|
|
| Other Long-Term Assets |
4
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
|
| Total Assets |
7 184
N/A
|
7 300
+2%
|
6 942
-5%
|
6 544
-6%
|
9 554
+46%
|
10 686
+12%
|
10 535
-1%
|
10 089
-4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
319
|
288
|
181
|
144
|
174
|
243
|
194
|
316
|
|
| Accrued Liabilities |
261
|
316
|
261
|
271
|
366
|
455
|
669
|
332
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
647
|
797
|
643
|
547
|
110
|
236
|
346
|
381
|
|
| Other Current Liabilities |
146
|
86
|
68
|
70
|
158
|
158
|
86
|
86
|
|
| Total Current Liabilities |
1 373
|
1 487
|
1 152
|
1 033
|
809
|
1 091
|
1 296
|
1 115
|
|
| Long-Term Debt |
1 921
|
1 739
|
1 379
|
836
|
2 617
|
2 954
|
2 677
|
2 657
|
|
| Deferred Income Tax |
113
|
152
|
178
|
207
|
149
|
164
|
184
|
191
|
|
| Other Liabilities |
335
|
294
|
321
|
277
|
389
|
516
|
440
|
381
|
|
| Total Liabilities |
3 742
N/A
|
3 673
-2%
|
3 030
-18%
|
2 352
-22%
|
3 964
+69%
|
4 725
+19%
|
4 597
-3%
|
4 343
-6%
|
|
| Equity | |||||||||
| Common Stock |
23
|
23
|
23
|
23
|
890
|
890
|
890
|
890
|
|
| Retained Earnings |
3 317
|
3 520
|
3 807
|
4 076
|
3 909
|
4 281
|
4 251
|
4 063
|
|
| Additional Paid In Capital |
97
|
97
|
97
|
97
|
791
|
791
|
791
|
791
|
|
| Other Equity |
4
|
13
|
15
|
4
|
0
|
0
|
6
|
2
|
|
| Total Equity |
3 442
N/A
|
3 627
+5%
|
3 912
+8%
|
4 192
+7%
|
5 590
+33%
|
5 961
+7%
|
5 938
0%
|
5 746
-3%
|
|
| Total Liabilities & Equity |
7 184
N/A
|
7 300
+2%
|
6 942
-5%
|
6 544
-6%
|
9 554
+46%
|
10 686
+12%
|
10 535
-1%
|
10 089
-4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
|