Saudi Industrial Investment Group SJSC
SAU:2250
Balance Sheet
Balance Sheet Decomposition
Saudi Industrial Investment Group SJSC
Saudi Industrial Investment Group SJSC
Balance Sheet
Saudi Industrial Investment Group SJSC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
1
|
469
|
603
|
749
|
2 703
|
4 586
|
3 769
|
3 515
|
1 176
|
1 510
|
1 799
|
3 146
|
3 628
|
3 823
|
4 437
|
3 658
|
1 317
|
1 814
|
200
|
576
|
919
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
95
|
1 187
|
0
|
0
|
0
|
1 102
|
2 369
|
0
|
37
|
40
|
419
|
42
|
|
| Cash Equivalents |
1
|
0
|
0
|
1
|
469
|
603
|
749
|
2 703
|
4 586
|
3 769
|
3 515
|
1 106
|
1 415
|
611
|
3 146
|
3 628
|
3 823
|
3 335
|
1 290
|
1 317
|
1 777
|
160
|
157
|
877
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
559
|
0
|
0
|
0
|
0
|
0
|
0
|
497
|
1 245
|
251
|
30
|
|
| Total Receivables |
1
|
15
|
5
|
0
|
139
|
98
|
84
|
110
|
482
|
503
|
693
|
509
|
841
|
1 210
|
1 237
|
1 082
|
1 379
|
1 337
|
1 215
|
1
|
1 262
|
904
|
905
|
808
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
199
|
337
|
688
|
989
|
850
|
563
|
1 113
|
1 048
|
914
|
0
|
2
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
415
|
495
|
172
|
153
|
222
|
387
|
519
|
266
|
290
|
301
|
0
|
1 260
|
904
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
147
|
79
|
167
|
142
|
204
|
256
|
356
|
429
|
931
|
1 243
|
1 019
|
924
|
1 093
|
1 103
|
921
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
5
|
32
|
8
|
773
|
801
|
652
|
365
|
130
|
27
|
37
|
4
|
115
|
122
|
82
|
87
|
70
|
183
|
44
|
12
|
2
|
3
|
7
|
6
|
|
| Total Current Assets |
1
|
11
|
37
|
9
|
1 528
|
1 582
|
1 652
|
3 319
|
5 402
|
4 555
|
4 601
|
2 118
|
3 397
|
4 933
|
5 483
|
5 721
|
6 365
|
7 060
|
5 838
|
1 330
|
3 575
|
2 352
|
1 739
|
1 763
|
|
| PP&E Net |
1
|
1
|
1 332
|
1 966
|
1 641
|
2 797
|
3 277
|
5 243
|
14 151
|
18 835
|
20 834
|
19 246
|
18 370
|
17 736
|
17 118
|
16 899
|
16 072
|
15 021
|
14 245
|
2
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
1
|
1
|
1 332
|
1 966
|
1 641
|
2 797
|
3 277
|
5 243
|
14 151
|
18 835
|
20 834
|
19 246
|
18 370
|
17 736
|
17 118
|
16 899
|
16 072
|
15 021
|
14 245
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
1
|
1
|
335
|
389
|
454
|
579
|
758
|
928
|
1 113
|
196
|
983
|
1 784
|
2 592
|
3 409
|
4 318
|
5 432
|
6 319
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
168
|
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
46
|
86
|
299
|
584
|
129
|
110
|
116
|
131
|
141
|
339
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
430
|
499
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
2 910
|
3 234
|
3 154
|
2 818
|
2 472
|
2 470
|
2 176
|
2 011
|
10 029
|
8 730
|
8 695
|
9 026
|
8 330
|
|
| Other Long-Term Assets |
0
|
0
|
168
|
63
|
31
|
43
|
33
|
87
|
146
|
241
|
187
|
107
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
6
|
6
|
|
| Total Assets |
598
N/A
|
679
+13%
|
1 538
+127%
|
2 038
+33%
|
3 201
+57%
|
4 421
+38%
|
4 964
+12%
|
8 649
+74%
|
19 699
+128%
|
23 674
+20%
|
25 668
+8%
|
24 468
-5%
|
25 374
+4%
|
26 407
+4%
|
25 549
-3%
|
25 202
-1%
|
25 023
-1%
|
24 387
-3%
|
22 235
-9%
|
11 706
-47%
|
12 311
+5%
|
11 054
-10%
|
10 772
-3%
|
10 101
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
123
|
238
|
408
|
454
|
704
|
549
|
315
|
357
|
355
|
276
|
255
|
185
|
129
|
219
|
38
|
203
|
29
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
339
|
328
|
299
|
408
|
265
|
436
|
310
|
0
|
11
|
7
|
13
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
0
|
0
|
0
|
0
|
948
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
114
|
162
|
198
|
565
|
926
|
1 146
|
1 296
|
1 341
|
1 368
|
1 375
|
1 223
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
419
|
411
|
189
|
285
|
491
|
587
|
804
|
1 215
|
1 428
|
1 263
|
787
|
387
|
340
|
712
|
225
|
|
| Total Current Liabilities |
0
|
0
|
0
|
123
|
238
|
408
|
454
|
754
|
664
|
895
|
967
|
1 189
|
2 426
|
2 219
|
2 368
|
2 681
|
3 066
|
4 225
|
3 000
|
816
|
398
|
347
|
724
|
238
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
570
|
1 091
|
1 372
|
2 681
|
10 060
|
12 778
|
14 340
|
13 658
|
13 100
|
12 973
|
11 512
|
10 221
|
8 514
|
5 265
|
3 670
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
221
|
276
|
311
|
326
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 461
|
4 034
|
3 991
|
3 538
|
3 494
|
4 366
|
5 479
|
5 935
|
6 436
|
7 517
|
8 174
|
4 075
|
4 565
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
78
|
1
|
65
|
10
|
13
|
17
|
1 011
|
286
|
388
|
14
|
22
|
35
|
94
|
127
|
167
|
171
|
270
|
21
|
20
|
21
|
25
|
28
|
|
| Total Liabilities |
1
N/A
|
1
+16%
|
78
+8 153%
|
124
+59%
|
874
+604%
|
1 508
+73%
|
1 838
+22%
|
3 452
+88%
|
14 196
+311%
|
17 993
+27%
|
19 685
+9%
|
18 399
-7%
|
19 042
+3%
|
19 593
+3%
|
19 610
+0%
|
19 185
-2%
|
18 459
-4%
|
17 489
-5%
|
15 441
-12%
|
4 912
-68%
|
4 983
+1%
|
367
-93%
|
750
+104%
|
267
-64%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
550
|
550
|
1 200
|
1 200
|
1 800
|
2 250
|
2 250
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
4 500
|
7 548
|
7 548
|
7 548
|
|
| Retained Earnings |
48
|
128
|
260
|
714
|
527
|
663
|
876
|
697
|
1 003
|
1 181
|
1 483
|
1 570
|
1 832
|
2 313
|
1 439
|
1 517
|
2 064
|
2 398
|
2 294
|
2 294
|
2 828
|
4 832
|
5 496
|
5 684
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 971
|
7 971
|
7 971
|
|
| Total Equity |
598
N/A
|
678
+13%
|
1 460
+115%
|
1 914
+31%
|
2 327
+22%
|
2 913
+25%
|
3 126
+7%
|
5 197
+66%
|
5 503
+6%
|
5 681
+3%
|
5 983
+5%
|
6 070
+1%
|
6 332
+4%
|
6 813
+8%
|
5 939
-13%
|
6 017
+1%
|
6 564
+9%
|
6 898
+5%
|
6 794
-2%
|
6 794
N/A
|
7 328
+8%
|
10 687
+46%
|
10 023
-6%
|
9 835
-2%
|
|
| Total Liabilities & Equity |
598
N/A
|
679
+13%
|
1 538
+127%
|
2 038
+33%
|
3 201
+57%
|
4 421
+38%
|
4 964
+12%
|
8 649
+74%
|
19 699
+128%
|
23 674
+20%
|
25 668
+8%
|
24 468
-5%
|
25 374
+4%
|
26 407
+4%
|
25 549
-3%
|
25 202
-1%
|
25 023
-1%
|
24 387
-3%
|
22 235
-9%
|
11 706
-47%
|
12 311
+5%
|
11 054
-10%
|
10 772
-3%
|
10 101
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
346
|
346
|
346
|
346
|
346
|
346
|
346
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
679
|
679
|
679
|
|