ACWA Power Co Relative Valuation - ACWA Power Co

Watchlist Manager

Watchlist

Price: 388.4 SAR -0.56% Market Closed

Market Cap: ﷼184.5B

Relative Value

The Relative Value of one ACWA Power Co stock under the Base Case scenario is 58.33 SAR. Compared to the current market price of 388.4 SAR, ACWA Power Co is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 85%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
US		Vistra Corp NYSE:VST	55.7B USD	3.2	58	14.4	34.6
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.2	10	15.2
CN		CGN Power Co Ltd SZSE:003816	214.1B CNY	2.5	22.8	17.5	17.5
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	4.9	23.4	14.7	19.1
CN		China National Nuclear Power Co Ltd SSE:601985	183.5B CNY	2.2	21.3	20.7	20.7
TH	G	Gulf Energy Development PCL SET:GULF	836.6B THB	6.9	39.1	44.6	53.3
DE		Uniper SE XETRA:UN0	14.2B EUR	0.2	-44.1	3.3	9.8
CN		SDIC Power Holdings Co Ltd SSE:600886	111.2B CNY	2.1	17	13	13
US		Talen Energy Corp NASDAQ:TLN	15.1B USD	5.9	-69.2	61.2	-732.5
CN		Huaneng Power International Inc SSE:600011	106.5B CNY	0.5	9.2	11.7	11.7

				Revenue Growth	P/S to Growth
SA		ACWA Power Co SAU:2082	Average P/S: 5 24.9	N/A	N/A
US		Vistra Corp NYSE:VST	3.2	13%	0.2
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.5	4%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	4.9	11%	0.4
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	6.9	7%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.9	27%	0.2
CN		Huaneng Power International Inc SSE:600011	0.5	-1%	N/A

				Earnings Growth	PEG
SA		ACWA Power Co SAU:2082	Average P/E: 33.9 99.6	N/A	N/A
US		Vistra Corp NYSE:VST	58	15%	3.9
IN		NTPC Ltd NSE:NTPC	15.2	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	22.8	2%	11.4
IN		Adani Power Ltd NSE:ADANIPOWER	23.4	8%	2.9
CN		China National Nuclear Power Co Ltd SSE:601985	21.3	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	39.1	20%	2
DE		Uniper SE XETRA:UN0	Negative Multiple: -44.1	26%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17	7%	2.4
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -69.2	N/A	N/A
CN		Huaneng Power International Inc SSE:600011	9.2	19%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SA		ACWA Power Co SAU:2082	Average EV/EBITDA: 25.1 64.7	N/A	N/A
US		Vistra Corp NYSE:VST	14.4	7%	2.1
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	17.5	21%	0.8
IN		Adani Power Ltd NSE:ADANIPOWER	14.7	12%	1.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	44.6	11%	4.1
DE		Uniper SE XETRA:UN0	3.3	-30%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	61.2	98%	0.6
CN		Huaneng Power International Inc SSE:600011	11.7	37%	0.3

				EBIT Growth	EV/EBIT to Growth
SA		ACWA Power Co SAU:2082	Average EV/EBIT: 27.5 80.2	N/A	N/A
US		Vistra Corp NYSE:VST	34.6	12%	2.9
IN		NTPC Ltd NSE:NTPC	15.2	9%	1.7
CN		CGN Power Co Ltd SZSE:003816	17.5	1%	17.5
IN		Adani Power Ltd NSE:ADANIPOWER	19.1	12%	1.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	53.3	10%	5.3
DE		Uniper SE XETRA:UN0	9.8	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13	1%	13
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -732.5	N/A	N/A
CN		Huaneng Power International Inc SSE:600011	11.7	4%	2.9

ACWA Power Co
SAU:2082

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
ACWA Power Co Competitors

See Also

Company

Help

Tools

Stocks

ACWA Power Co SAU:2082

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples ACWA Power Co Competitors

See Also

Company

Help

Tools

Stocks

ACWA Power Co
SAU:2082

Competitors Multiples
ACWA Power Co Competitors