Alkhorayef Water and Power Technologies Company SCJSC
SAU:2081
Balance Sheet
Balance Sheet Decomposition
Alkhorayef Water and Power Technologies Company SCJSC
Alkhorayef Water and Power Technologies Company SCJSC
Balance Sheet
Alkhorayef Water and Power Technologies Company SCJSC
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
9
|
37
|
17
|
81
|
42
|
85
|
69
|
322
|
|
| Cash |
9
|
37
|
17
|
81
|
42
|
85
|
69
|
322
|
|
| Total Receivables |
206
|
284
|
267
|
322
|
488
|
651
|
948
|
1 154
|
|
| Accounts Receivables |
194
|
273
|
260
|
314
|
477
|
643
|
938
|
1 026
|
|
| Other Receivables |
12
|
11
|
7
|
8
|
11
|
9
|
10
|
127
|
|
| Inventory |
8
|
10
|
27
|
31
|
36
|
57
|
129
|
123
|
|
| Other Current Assets |
2
|
13
|
28
|
39
|
31
|
73
|
115
|
164
|
|
| Total Current Assets |
224
|
344
|
339
|
473
|
597
|
866
|
1 262
|
1 764
|
|
| PP&E Net |
36
|
49
|
67
|
75
|
151
|
305
|
313
|
343
|
|
| PP&E Gross |
36
|
49
|
67
|
75
|
151
|
305
|
313
|
343
|
|
| Accumulated Depreciation |
125
|
132
|
143
|
159
|
175
|
188
|
236
|
267
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
255
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
5
|
10
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
11
|
8
|
10
|
|
| Total Assets |
260
N/A
|
394
+51%
|
406
+3%
|
547
+35%
|
751
+37%
|
1 187
+58%
|
1 592
+34%
|
2 380
+50%
|
|
| Liabilities | |||||||||
| Accounts Payable |
56
|
49
|
58
|
57
|
78
|
86
|
120
|
194
|
|
| Accrued Liabilities |
42
|
36
|
40
|
26
|
40
|
53
|
305
|
502
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
59
|
242
|
126
|
375
|
|
| Current Portion of Long-Term Debt |
3
|
27
|
0
|
60
|
100
|
158
|
303
|
159
|
|
| Other Current Liabilities |
62
|
117
|
56
|
28
|
11
|
48
|
53
|
148
|
|
| Total Current Liabilities |
162
|
229
|
154
|
170
|
288
|
586
|
884
|
1 376
|
|
| Long-Term Debt |
1
|
13
|
4
|
46
|
63
|
109
|
118
|
167
|
|
| Other Liabilities |
19
|
28
|
32
|
38
|
44
|
94
|
52
|
60
|
|
| Total Liabilities |
182
N/A
|
270
+48%
|
191
-29%
|
253
+33%
|
395
+56%
|
789
+100%
|
1 055
+34%
|
1 604
+52%
|
|
| Equity | |||||||||
| Common Stock |
80
|
80
|
80
|
250
|
250
|
250
|
250
|
350
|
|
| Retained Earnings |
2
|
43
|
136
|
44
|
110
|
142
|
282
|
412
|
|
| Other Equity |
0
|
0
|
1
|
0
|
3
|
5
|
5
|
14
|
|
| Total Equity |
78
N/A
|
123
+58%
|
215
+75%
|
294
+37%
|
357
+21%
|
398
+12%
|
538
+35%
|
776
+44%
|
|
| Total Liabilities & Equity |
260
N/A
|
394
+51%
|
406
+3%
|
547
+35%
|
751
+37%
|
1 187
+58%
|
1 592
+34%
|
2 380
+50%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
35
|
35
|
35
|
35
|
|