Al Masane Al Kobra Mining Company CJSC
SAU:1322
Al Masane Al Kobra Mining Company CJSC
SAU:1322
Price:
63.7
SAR
1.92%
Market Closed
Market Cap:
﷼8.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Al Masane Al Kobra Mining Company CJSC
SAU:1322
|
SA |
Income Statement
Earnings Waterfall
Al Masane Al Kobra Mining Company CJSC
Al Masane Al Kobra Mining Company CJSC
Income Statement
Al Masane Al Kobra Mining Company CJSC
Al Masane Al Kobra Mining Company CJSC
Currency: SAR
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Revenue |
555
N/A
|
587
+6%
|
627
+7%
|
625
0%
|
600
-4%
|
583
-3%
|
568
-3%
|
543
-4%
|
528
-3%
|
488
-8%
|
479
-2%
|
563
+17%
|
669
+19%
|
781
+17%
|
866
+11%
|
921
+6%
|
976
+6%
|
1 026
+5%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(297)
|
(319)
|
(350)
|
(367)
|
(372)
|
(374)
|
(379)
|
(385)
|
(386)
|
(372)
|
(377)
|
(405)
|
(450)
|
(492)
|
(529)
|
(555)
|
(569)
|
(591)
|
|
| Gross Profit |
258
N/A
|
268
+4%
|
278
+4%
|
258
-7%
|
228
-12%
|
208
-9%
|
189
-9%
|
159
-16%
|
142
-10%
|
116
-18%
|
102
-12%
|
158
+54%
|
219
+39%
|
288
+32%
|
337
+17%
|
366
+8%
|
407
+11%
|
435
+7%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(50)
|
(51)
|
(58)
|
(59)
|
(55)
|
(64)
|
(57)
|
(59)
|
(62)
|
(59)
|
(65)
|
(66)
|
(66)
|
(66)
|
(65)
|
(67)
|
(69)
|
(68)
|
|
| Selling, General & Administrative |
(50)
|
(51)
|
(58)
|
(59)
|
(55)
|
(64)
|
(57)
|
(59)
|
(62)
|
(59)
|
(65)
|
(66)
|
(66)
|
(66)
|
(65)
|
(67)
|
(69)
|
(68)
|
|
| Operating Income |
207
N/A
|
217
+4%
|
219
+1%
|
200
-9%
|
174
-13%
|
144
-17%
|
132
-9%
|
100
-24%
|
80
-20%
|
56
-29%
|
37
-34%
|
92
+147%
|
152
+66%
|
222
+46%
|
273
+23%
|
299
+10%
|
338
+13%
|
367
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(12)
|
(13)
|
(14)
|
(13)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
|
| Total Other Income |
(14)
|
(1)
|
11
|
18
|
21
|
9
|
14
|
15
|
15
|
10
|
9
|
5
|
2
|
(1)
|
0
|
0
|
0
|
(4)
|
|
| Pre-Tax Income |
181
N/A
|
203
+12%
|
216
+7%
|
206
-5%
|
184
-11%
|
143
-22%
|
134
-6%
|
103
-24%
|
84
-18%
|
60
-28%
|
39
-35%
|
92
+133%
|
150
+63%
|
218
+45%
|
268
+23%
|
295
+10%
|
333
+13%
|
360
+8%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
12
|
(6)
|
(12)
|
(19)
|
(16)
|
(16)
|
(17)
|
(15)
|
(14)
|
(6)
|
(3)
|
(4)
|
(7)
|
(40)
|
(50)
|
(65)
|
(82)
|
(80)
|
|
| Income from Continuing Operations |
193
|
197
|
205
|
187
|
168
|
126
|
117
|
88
|
70
|
55
|
37
|
88
|
143
|
178
|
218
|
229
|
251
|
281
|
|
| Net Income (Common) |
135
N/A
|
197
+47%
|
205
+4%
|
187
-9%
|
168
-10%
|
126
-25%
|
117
-7%
|
88
-25%
|
70
-20%
|
55
-22%
|
37
-32%
|
88
+139%
|
143
+62%
|
178
+25%
|
218
+23%
|
229
+5%
|
251
+9%
|
281
+12%
|
|
| EPS (Diluted) |
2.45
N/A
|
2.19
-11%
|
3.1
+42%
|
2.82
-9%
|
1.99
-29%
|
1.48
-26%
|
1.3
-12%
|
1
-23%
|
1
N/A
|
0.73
-27%
|
0.43
-41%
|
1.01
+135%
|
1.61
+59%
|
2.01
+25%
|
2.47
+23%
|
2.59
+5%
|
2.84
+10%
|
3.17
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
