WLN Relative Valuation - Worldline SA

Watchlist Manager

Watchlist

Price: 1.5465 EUR 11.42%

Market Cap: €438.5m

Relative Value

There is not enough data to reliably calculate the relative value of WLN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WLN Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Worldline SA PAR:WLN	405.2m EUR	0.1	-0.1	0.4	6.3
US		Visa Inc NYSE:V	589.5B USD	14.2	28.6	20.4	21.4
US		Mastercard Inc NYSE:MA	450.6B USD	13.7	30.1	22.3	23.6
US		Automatic Data Processing Inc NASDAQ:ADP	85.8B USD	4	20.3	14.2	15.7
US		PayPal Holdings Inc NASDAQ:PYPL	41.9B USD	1.3	8	5.6	6.5
US		Paychex Inc NASDAQ:PAYX	33.7B USD	5.6	21.1	13.4	15.3
NL		Adyen NV AEX:ADYEN	29.1B EUR	12	29.6	15.3	17.1
US		Fiserv Inc NASDAQ:FISV	31.2B USD	1.5	9	6.6	10.2
ES		Amadeus IT Group SA MAD:AMS	23.2B EUR	3.6	17.4	9.8	13.7
US		Fidelity National Information Services Inc NYSE:FIS	25.8B USD	2.4	67.5	10.1	20.8
US	F	Fleetcor Technologies Inc NYSE:CPAY	22.6B USD	5	21.3	12.3	14.7

				Revenue Growth	P/S to Growth
FR		Worldline SA PAR:WLN	Average P/S: 5.8 0.1	-2%	N/A
US		Visa Inc NYSE:V	14.2	11%	1.3
US		Mastercard Inc NYSE:MA	13.7	14%	1
US		Automatic Data Processing Inc NASDAQ:ADP	4	6%	0.7
US		PayPal Holdings Inc NASDAQ:PYPL	1.3	5%	0.3
US		Paychex Inc NASDAQ:PAYX	5.6	10%	0.6
NL		Adyen NV AEX:ADYEN	12	16%	0.7
US		Fiserv Inc NASDAQ:FISV	1.5	1%	1.5
ES		Amadeus IT Group SA MAD:AMS	3.6	7%	0.5
US		Fidelity National Information Services Inc NYSE:FIS	2.4	11%	0.2
US	F	Fleetcor Technologies Inc NYSE:CPAY	5	13%	0.4

				Earnings Growth	PEG
FR		Worldline SA PAR:WLN	Average P/E: 25.3 Negative Multiple: -0.1	N/A	N/A
US		Visa Inc NYSE:V	28.6	17%	1.7
US		Mastercard Inc NYSE:MA	30.1	17%	1.8
US		Automatic Data Processing Inc NASDAQ:ADP	20.3	9%	2.3
US		PayPal Holdings Inc NASDAQ:PYPL	8	5%	1.6
US		Paychex Inc NASDAQ:PAYX	21.1	12%	1.8
NL		Adyen NV AEX:ADYEN	29.6	19%	1.6
US		Fiserv Inc NASDAQ:FISV	9	16%	0.6
ES		Amadeus IT Group SA MAD:AMS	17.4	14%	1.2
US		Fidelity National Information Services Inc NYSE:FIS	67.5	118%	0.6
US	F	Fleetcor Technologies Inc NYSE:CPAY	21.3	31%	0.7

				EBITDA Growth	EV/EBITDA to Growth
FR		Worldline SA PAR:WLN	Average EV/EBITDA: 11.8 0.4	-47%	N/A
US		Visa Inc NYSE:V	20.4	12%	1.7
US		Mastercard Inc NYSE:MA	22.3	14%	1.6
US		Automatic Data Processing Inc NASDAQ:ADP	14.2	7%	2
US		PayPal Holdings Inc NASDAQ:PYPL	5.6	-2%	N/A
US		Paychex Inc NASDAQ:PAYX	13.4	12%	1.1
NL		Adyen NV AEX:ADYEN	15.3	25%	0.6
US		Fiserv Inc NASDAQ:FISV	6.6	2%	3.3
ES		Amadeus IT Group SA MAD:AMS	9.8	8%	1.2
US		Fidelity National Information Services Inc NYSE:FIS	10.1	21%	0.5
US	F	Fleetcor Technologies Inc NYSE:CPAY	12.3	15%	0.8

				EBIT Growth	EV/EBIT to Growth
FR		Worldline SA PAR:WLN	Average EV/EBIT: 15 6.3	15%	0.4
US		Visa Inc NYSE:V	21.4	12%	1.8
US		Mastercard Inc NYSE:MA	23.6	14%	1.7
US		Automatic Data Processing Inc NASDAQ:ADP	15.7	8%	2
US		PayPal Holdings Inc NASDAQ:PYPL	6.5	-2%	N/A
US		Paychex Inc NASDAQ:PAYX	15.3	11%	1.4
NL		Adyen NV AEX:ADYEN	17.1	25%	0.7
US		Fiserv Inc NASDAQ:FISV	10.2	10%	1
ES		Amadeus IT Group SA MAD:AMS	13.7	11%	1.2
US		Fidelity National Information Services Inc NYSE:FIS	20.8	N/A	N/A
US	F	Fleetcor Technologies Inc NYSE:CPAY	14.7	17%	0.9

Worldline SA
PAR:WLN

Relative Value

Valuation Multiples

Multiples Across Competitors

WLN Competitors Multiples
Worldline SA Competitors

See Also

Company

Help

Tools

Stocks

Worldline SA PAR:WLN

Relative Value

Valuation Multiples

Multiples Across Competitors

WLN Competitors Multiples Worldline SA Competitors

See Also

Company

Help

Tools

Stocks

Worldline SA
PAR:WLN

WLN Competitors Multiples
Worldline SA Competitors