Wavestone SA
PAR:WAVE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11), the stock would be worth €57.67 (24% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | €46.55 |
0%
|
| 3-Year Average | 11 | €57.67 |
+24%
|
| 5-Year Average | 11.5 | €60.07 |
+29%
|
| Industry Average | 8.2 | €42.82 |
-8%
|
| Country Average | 7.3 | €37.98 |
-18%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€1.2B
|
/ |
Oct 2025
€130.2m
|
= |
|
|
€1.2B
|
/ |
Mar 2026
€139.6m
|
= |
|
|
€1.2B
|
/ |
Mar 2027
€156m
|
= |
|
|
€1.2B
|
/ |
Mar 2028
€170.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Wavestone SA
PAR:WAVE
|
1.1B EUR | 8.9 | 14.6 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
215.7B USD | 16.2 | 20.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.4B USD | 7.7 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.4T INR | 12.3 | 19.2 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.4T INR | 12.3 | 18.8 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
4T INR | 13.8 | 23.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.8T JPY | 11.2 | 12.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 | |
| JP |
|
NEC Corp
TSE:6701
|
5.1T JPY | 10.8 | 20.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5.3 |
| Median | 7.3 |
| 70th Percentile | 11.7 |
| Max | 1 862.3 |
Other Multiples
Wavestone SA
Glance View
Wavestone SA, a prominent player in the global consulting arena, has carved a niche by skillfully navigating the intersection of business and technology. Founded in France, the company thrives on its ability to guide organizations through transformative journeys, particularly in today's rapidly digitizing world. At the heart of Wavestone's operations is a comprehensive approach that covers a broad spectrum of services including IT strategy, cybersecurity, and operations management. Their consultants, often considered thought leaders, are adept at evaluating client needs, crafting tailored strategies, and implementing solutions that drive efficiency and innovation. This full-spectrum service model not only fortifies Wavestone's position in the consulting sector but also fuels its growth, appealing to a diverse clientele ranging from multinational corporations to government bodies. Financially, Wavestone generates revenue through a dynamic client engagement process. Essentially, companies enlist Wavestone's expertise on a project basis or through ongoing advisory agreements, creating a steady pipeline of income. Their business model is rooted in delivering measurable value which is achieved by meticulously assessing performance metrics and outcomes. This results-oriented approach ensures that clients perceive tangible benefits from their investment in Wavestone's services. Moreover, the company's adaptability to changes and trends in technology and business environments bolsters its ability to capture and sustain market share. By continuously evolving its service offerings to meet emerging demands, Wavestone not only maintains long-term relationships with its clients but also unlocks new opportunities for expansion and profitability.