Spie SA banner

Relative Value

The Relative Value of one SPIE stock under the Base Case scenario is 48.42 EUR. Compared to the current market price of 47.22 EUR, Spie SA is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIE Relative Value
Base Case
48.42 EUR
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPIE Competitors Multiples
Spie SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Spie SA
PAR:SPIE
8.1B EUR 0.8 45.6 8.6 15.4
US
Cintas Corp
NASDAQ:CTAS
79.3B USD 7.3 41.9 27.2 32.7
US
Copart Inc
NASDAQ:CPRT
34.4B USD 7.5 22.1 15.4 17.4
AU
Brambles Ltd
ASX:BXB
30.5B AUD 3.2 22.4 16.6 16.6
US
RB Global Inc
F:J1F
16.5B EUR 4.2 50.6 17.4 28.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.9B CAD 4.2 50 17.3 28.5
US
Aurora Innovation Inc
NASDAQ:AUR
8.6B USD 2 882.1 -10.6 -8.5 -8.2
FR
Elis SA
PAR:ELIS
6.1B EUR 1.3 16.3 5.6 14.2
US
VSE Corp
NASDAQ:VSEC
6.3B USD 5.7 562.8 53.3 76.9
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/S Multiple
Revenue Growth P/S to Growth
FR
Spie SA
PAR:SPIE
Average P/S: 265.6
0.8
5%
0.2
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.5
5%
1.5
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.2
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.2
10%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
2 882.1
513%
5.6
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.7
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
8%
0.3
P/E Multiple
Earnings Growth PEG
FR
Spie SA
PAR:SPIE
Average P/E: 86.1
45.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.9
11%
3.8
US
Copart Inc
NASDAQ:CPRT
22.1
5%
4.4
AU
Brambles Ltd
ASX:BXB
22.4
10%
2.2
US
RB Global Inc
F:J1F
50.6
48%
1.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50
48%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.6 N/A N/A
FR
Elis SA
PAR:ELIS
16.3
14%
1.2
US
VSE Corp
NASDAQ:VSEC
562.8
108%
5.2
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Spie SA
PAR:SPIE
Average EV/EBITDA: 18.8
8.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
27.2
10%
2.7
US
Copart Inc
NASDAQ:CPRT
15.4
5%
3.1
AU
Brambles Ltd
ASX:BXB
16.6
27%
0.6
US
RB Global Inc
F:J1F
17.4
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.3
17%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
US
VSE Corp
NASDAQ:VSEC
53.3
39%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Spie SA
PAR:SPIE
Average EV/EBIT: 26.8
15.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.7
10%
3.3
US
Copart Inc
NASDAQ:CPRT
17.4
5%
3.5
AU
Brambles Ltd
ASX:BXB
16.6
10%
1.7
US
RB Global Inc
F:J1F
28.8
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.5
24%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.2 N/A N/A
FR
Elis SA
PAR:ELIS
14.2
10%
1.4
US
VSE Corp
NASDAQ:VSEC
76.9
26%
3
US
I
IAA Inc
F:3NI
16.1
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett