Rexel SA
PAR:RXL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.4), the stock would be worth €21.88 (42% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | €37.5 |
0%
|
| 3-Year Average | 5.4 | €21.88 |
-42%
|
| 5-Year Average | 5.4 | €22.02 |
-41%
|
| Industry Average | 8.9 | €36.2 |
-3%
|
| Country Average | 7.3 | €29.71 |
-21%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€14B
|
/ |
Jan 2026
€1.5B
|
= |
|
|
€14B
|
/ |
Dec 2026
€1.7B
|
= |
|
|
€14B
|
/ |
Dec 2027
€1.8B
|
= |
|
|
€14B
|
/ |
Dec 2028
€1.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Rexel SA
PAR:RXL
|
11B EUR | 9.2 | 18.7 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.2T JPY | 26.5 | 24.9 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.7T JPY | 24 | 19.4 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.7T JPY | 16.2 | 16.9 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 23.2 | 18.9 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.1B USD | 20.6 | 32.3 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46B EUR | 20.4 | 31.8 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
52.6B USD | 27.6 | 40.2 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
50.8B USD | 43.5 | 65.2 | |
| US |
|
United Rentals Inc
NYSE:URI
|
50.2B USD | 9 | 20.7 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7.2T JPY | 15.1 | 13 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5.3 |
| Median | 7.3 |
| 70th Percentile | 11.7 |
| Max | 1 862.3 |
Other Multiples
Rexel SA
Glance View
Rexel SA, a global leader in the distribution of electrical supplies, operates at the nexus of efficiency and innovation, shaping the infrastructure that powers and lights our modern world. Founded in France in 1967, Rexel has methodically expanded its footprint across Europe, North America, and Asia-Pacific, establishing a robust network that connects a diverse customer base with essential electrical products. This network includes electricians, contractors, and industrial operators who rely heavily on Rexel's extensive inventory of lighting, cables, and climate control systems, among other offerings. Through a sophisticated logistics chain and a proactive approach to technology, Rexel ensures that it efficiently meets the dynamic demands of its clients, providing not just products but solutions that enhance productivity and sustainability. Rexel's business model thrives on its capacity to seamlessly integrate traditional distribution strengths with digital transformation initiatives. The company strategically invests in digital channels and data analytics, enabling an omni-channel experience where customers can access products and services through an online platform, complementing traditional in-store services. This dual approach not only accelerates Rexel's service delivery but also enriches customer interaction, increasing loyalty and satisfaction. By focusing on value-added services like energy management and supply chain optimization, Rexel crafts a competitive edge that elevates its standard product offering. Through these initiatives, Rexel SA transforms the simple act of distributing electrical supplies into a sophisticated enterprise that drives efficiency and innovation across the industries it serves.