ITXT Relative Valuation - Intexa SA

Watchlist Manager

Watchlist

Price: 2.9 EUR

Market Cap: €2.9m

Relative Value

The Relative Value of one ITXT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.9 EUR, Intexa SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ITXT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Intexa SA PAR:ITXT	2.9m EUR	16.9	-4.7	-4.6	-4.3
US		Vistra Corp NYSE:VST	56.6B USD	3.2	75.2	14.7	35.1
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.3	10.1	15.3
IN		Adani Power Ltd NSE:ADANIPOWER	2.9T INR	5.4	25.5	16	20.7
CN		CGN Power Co Ltd SZSE:003816	209.6B CNY	2.5	22.3	17.3	17.3
CN		China National Nuclear Power Co Ltd SSE:601985	182B CNY	2.2	21.1	20.7	20.7
TH	G	Gulf Energy Development PCL SET:GULF	840.4B THB	7	39.7	45.1	53.9
DE		Uniper SE XETRA:UN0	16.4B EUR	0.3	11.8	7.3	14.9
CN		SDIC Power Holdings Co Ltd SSE:600886	116.7B CNY	2.2	17.9	13.3	13.3
US		Talen Energy Corp NASDAQ:TLN	15.5B USD	6	-70.9	62.3	-745.9

				Revenue Growth	P/S to Growth
FR		Intexa SA PAR:ITXT	Average P/S: 6.6 16.9	N/A	N/A
US		Vistra Corp NYSE:VST	3.2	12%	0.3
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.4	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.5	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	7	7%	1
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.2	2%	1.1
US		Talen Energy Corp NASDAQ:TLN	6	27%	0.2

				Earnings Growth	PEG
FR		Intexa SA PAR:ITXT	Average P/E: 36.5 Negative Multiple: -4.7	N/A	N/A
US		Vistra Corp NYSE:VST	75.2	79%	1
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.3	6%	2.6
IN		Adani Power Ltd NSE:ADANIPOWER	25.5	8%	3.2
CN		CGN Power Co Ltd SZSE:003816	22.3	2%	11.1
CN		China National Nuclear Power Co Ltd SSE:601985	21.1	6%	3.5
TH	G	Gulf Energy Development PCL SET:GULF	39.7	20%	2
DE		Uniper SE XETRA:UN0	11.8	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17.9	7%	2.6
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -70.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		Intexa SA PAR:ITXT	Average EV/EBITDA: 27.1 Negative Multiple: -4.6	N/A	N/A
US		Vistra Corp NYSE:VST	14.7	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10.1	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	16	12%	1.3
CN		CGN Power Co Ltd SZSE:003816	17.3	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	45.1	11%	4.1
DE		Uniper SE XETRA:UN0	7.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.3	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	62.3	98%	0.6

				EBIT Growth	EV/EBIT to Growth
FR		Intexa SA PAR:ITXT	Average EV/EBIT: 30.2 Negative Multiple: -4.3	N/A	N/A
US		Vistra Corp NYSE:VST	35.1	41%	0.9
SA		ACWA Power Co SAU:2082	80.2	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.3	9%	1.7
IN		Adani Power Ltd NSE:ADANIPOWER	20.7	12%	1.7
CN		CGN Power Co Ltd SZSE:003816	17.3	1%	17.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	53.9	10%	5.4
DE		Uniper SE XETRA:UN0	14.9	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.3	1%	13.3
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -745.9	N/A	N/A

Intexa SA
PAR:ITXT

Relative Value

Valuation Multiples

Multiples Across Competitors

ITXT Competitors Multiples
Intexa SA Competitors

See Also

Company

Help

Tools

Stocks

Intexa SA PAR:ITXT

Relative Value

Valuation Multiples

Multiples Across Competitors

ITXT Competitors Multiples Intexa SA Competitors

See Also

Company

Help

Tools

Stocks

Intexa SA
PAR:ITXT

ITXT Competitors Multiples
Intexa SA Competitors