Covivio Hotels SCA
PAR:COVH
Covivio Hotels SCA
PAR:COVH
Price:
22.1
EUR
-0.45%
Market Closed
Market Cap:
€3.5B
Income Statement
Earnings Waterfall
Covivio Hotels SCA
Covivio Hotels SCA
Income Statement
Covivio Hotels SCA
Covivio Hotels SCA
Currency: EUR
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
20
|
41
|
52
|
59
|
71
|
90
|
102
|
97
|
89
|
58
|
26
|
91
|
33
|
29
|
23
|
26
|
34
|
37
|
36
|
34
|
31
|
32
|
28
|
22
|
22
|
28
|
58
|
74
|
68
|
66
|
53
|
49
|
49
|
49
|
58
|
77
|
101
|
112
|
114
|
107
|
0
|
|
| Revenue |
1
N/A
|
5
+586%
|
45
+829%
|
90
+102%
|
116
+29%
|
137
+18%
|
164
+20%
|
193
+18%
|
200
+4%
|
202
+1%
|
197
-3%
|
196
0%
|
205
+4%
|
209
+2%
|
206
-1%
|
193
-6%
|
187
-3%
|
198
+6%
|
206
+4%
|
200
-3%
|
198
-1%
|
201
+2%
|
206
+3%
|
209
+1%
|
185
-11%
|
187
+1%
|
211
+13%
|
216
+2%
|
232
+8%
|
248
+7%
|
248
+0%
|
201
-19%
|
154
-24%
|
156
+1%
|
184
+18%
|
218
+18%
|
244
+12%
|
260
+7%
|
270
+4%
|
275
+2%
|
278
+1%
|
261
-6%
|
236
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
(9)
|
(12)
|
(15)
|
(13)
|
(12)
|
(6)
|
(8)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(95)
|
(186)
|
(178)
|
(169)
|
(132)
|
(101)
|
(85)
|
(105)
|
(137)
|
(162)
|
(208)
|
(221)
|
(223)
|
(240)
|
(298)
|
(336)
|
|
| Gross Profit |
0
N/A
|
4
+1 167%
|
42
+1 003%
|
86
+104%
|
110
+28%
|
128
+17%
|
152
+19%
|
178
+17%
|
187
+5%
|
190
+2%
|
191
+0%
|
189
-1%
|
200
+6%
|
204
+2%
|
202
-1%
|
189
-7%
|
183
-3%
|
194
+6%
|
202
+4%
|
196
-3%
|
193
-1%
|
197
+2%
|
202
+3%
|
204
+1%
|
181
-11%
|
181
0%
|
205
+13%
|
121
-41%
|
46
-62%
|
71
+52%
|
79
+12%
|
69
-13%
|
53
-24%
|
71
+35%
|
79
+11%
|
81
+3%
|
82
+1%
|
52
-36%
|
49
-6%
|
52
+6%
|
38
-27%
|
(37)
N/A
|
(100)
-169%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(22)
|
(54)
|
(36)
|
(12)
|
(17)
|
(8)
|
3
|
(8)
|
(7)
|
(8)
|
(7)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
88
|
195
|
187
|
178
|
114
|
29
|
8
|
61
|
125
|
179
|
230
|
239
|
237
|
250
|
302
|
356
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(20)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(25)
|
(26)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(21)
|
(44)
|
(44)
|
(42)
|
(42)
|
(43)
|
(42)
|
(42)
|
(44)
|
(38)
|
(42)
|
(48)
|
(45)
|
(57)
|
(88)
|
(97)
|
|
| Other Operating Expenses |
0
|
0
|
(1)
|
(1)
|
(1)
|
(22)
|
(53)
|
(36)
|
(11)
|
(16)
|
(2)
|
8
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
124
|
260
|
253
|
243
|
178
|
94
|
72
|
124
|
189
|
238
|
294
|
311
|
305
|
330
|
414
|
479
|
|
| Operating Income |
0
N/A
|
3
N/A
|
41
+1 094%
|
84
+106%
|
109
+30%
|
106
-3%
|
98
-8%
|
142
+45%
|
175
+24%
|
173
-1%
|
182
+5%
|
192
+5%
|
193
+1%
|
197
+2%
|
194
-1%
|
182
-7%
|
174
-4%
|
185
+6%
|
192
+4%
|
186
-3%
|
184
-1%
|
186
+1%
|
191
+2%
|
194
+1%
|
170
-12%
|
169
-1%
|
191
+13%
|
208
+9%
|
241
+16%
|
257
+7%
|
257
0%
|
183
-29%
|
82
-55%
|
79
-3%
|
139
+76%
|
206
+48%
|
261
+26%
|
282
+8%
|
288
+2%
|
289
+0%
|
288
-1%
|
265
-8%
|
256
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
4
|
60
|
90
|
74
|
148
|
151
|
43
|
(167)
|
(451)
|
(296)
|
(4)
|
106
|
124
|
9
|
(36)
|
(9)
|
(18)
|
(25)
|
(33)
|
1
|
49
|
49
|
65
|
(2)
|
18
|
83
|
62
|
49
|
40
|
189
|
(31)
|
(412)
|
(332)
|
(7)
|
145
|
245
|
(88)
|
(345)
|
(263)
|
(28)
|
(27)
|
52
|
|
| Non-Reccuring Items |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(11)
|
(0)
|
3
|
12
|
10
|
(1)
|
(1)
|
2
|
1
|
0
|
(0)
|
(5)
|
(5)
|
(1)
|
(0)
|
5
|
(24)
|
(28)
|
18
|
16
|
(3)
|
(5)
|
(3)
|
(24)
|
(24)
|
3
|
1
|
(3)
|
1
|
8
|
4
|
5
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
0
|
(1)
|
45
|
0
|
23
|
(123)
|
(210)
|
(49)
|
(96)
|
(30)
|
81
|
(65)
|
(114)
|
(56)
|
9
|
25
|
(44)
|
(68)
|
(9)
|
0
|
(48)
|
(16)
|
26
|
9
|
(16)
|
(18)
|
(60)
|
(55)
|
(39)
|
(46)
|
34
|
(2)
|
164
|
(1)
|
1
|
(0)
|
(1)
|
(0)
|
1
|
(3)
|
|
| Pre-Tax Income |
3
N/A
|
8
+155%
|
100
+1 168%
|
174
+74%
|
183
+5%
|
299
+64%
|
249
-17%
|
208
-16%
|
(115)
N/A
|
(488)
-325%
|
(166)
+66%
|
80
N/A
|
269
+235%
|
405
+51%
|
151
-63%
|
42
-72%
|
108
+159%
|
174
+61%
|
194
+11%
|
110
-43%
|
118
+7%
|
226
+92%
|
235
+4%
|
205
-12%
|
151
-26%
|
213
+41%
|
288
+35%
|
231
-20%
|
244
+6%
|
254
+4%
|
407
+60%
|
109
-73%
|
(381)
N/A
|
(222)
+42%
|
106
N/A
|
492
+366%
|
508
+3%
|
195
-62%
|
(60)
N/A
|
28
N/A
|
267
+871%
|
242
-9%
|
310
+28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(6)
|
(10)
|
(3)
|
7
|
5
|
(3)
|
(8)
|
(10)
|
(9)
|
(6)
|
(4)
|
(4)
|
(5)
|
(13)
|
(9)
|
(5)
|
(10)
|
(17)
|
(20)
|
(16)
|
(4)
|
(6)
|
(17)
|
(9)
|
(15)
|
(5)
|
46
|
14
|
(31)
|
(22)
|
(6)
|
7
|
35
|
27
|
(31)
|
(27)
|
10
|
|
| Income from Continuing Operations |
3
|
7
|
100
|
174
|
181
|
296
|
243
|
198
|
(117)
|
(481)
|
(162)
|
78
|
261
|
395
|
141
|
36
|
104
|
171
|
188
|
97
|
109
|
221
|
224
|
188
|
131
|
197
|
284
|
225
|
227
|
245
|
392
|
104
|
(335)
|
(208)
|
74
|
469
|
502
|
202
|
(25)
|
55
|
237
|
215
|
320
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
(4)
|
(15)
|
(14)
|
(7)
|
(11)
|
(19)
|
(20)
|
(11)
|
(8)
|
(33)
|
(32)
|
(25)
|
(33)
|
(33)
|
(40)
|
(22)
|
(2)
|
(6)
|
(24)
|
(34)
|
(23)
|
(8)
|
14
|
5
|
(12)
|
(9)
|
(12)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
7
+174%
|
100
+1 246%
|
173
+74%
|
181
+4%
|
296
+64%
|
243
-18%
|
198
-19%
|
(117)
N/A
|
(480)
-310%
|
(160)
+67%
|
78
N/A
|
261
+233%
|
395
+51%
|
141
-64%
|
36
-75%
|
100
+180%
|
156
+56%
|
175
+12%
|
90
-49%
|
98
+9%
|
202
+107%
|
204
+1%
|
177
-13%
|
189
+7%
|
231
+22%
|
252
+9%
|
199
-21%
|
194
-3%
|
211
+9%
|
352
+67%
|
104
-71%
|
(337)
N/A
|
(39)
+89%
|
50
N/A
|
436
+766%
|
479
+10%
|
194
-59%
|
(12)
N/A
|
60
N/A
|
225
+277%
|
206
-8%
|
308
+50%
|
|
| EPS (Diluted) |
0.35
N/A
|
1.72
+391%
|
6.33
+268%
|
5.87
-7%
|
5.44
-7%
|
6.68
+23%
|
5.03
-25%
|
3.72
-26%
|
-2.2
N/A
|
-9.03
-310%
|
-3.08
+66%
|
1.51
N/A
|
4.92
+226%
|
6.73
+37%
|
2.41
-64%
|
0.61
-75%
|
1.55
+154%
|
2.34
+51%
|
2.62
+12%
|
1.35
-48%
|
1.46
+8%
|
2.65
+82%
|
2.69
+2%
|
2.33
-13%
|
2.45
+5%
|
2.88
+18%
|
2.84
-1%
|
1.68
-41%
|
1.73
+3%
|
1.74
+1%
|
2.9
+67%
|
0.83
-71%
|
-2.61
N/A
|
-0.28
+89%
|
0.36
N/A
|
2.94
+717%
|
3.23
+10%
|
1.31
-59%
|
-0.08
N/A
|
0.4
N/A
|
1.52
+280%
|
1.38
-9%
|
1.95
+41%
|
|
Switch to:
Switch to:
See Also
Discover More
