Capgemini SE
PAR:CAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth €136.75 (22% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.6 | €111.65 |
0%
|
| 3-Year Average | 9.3 | €136.75 |
+22%
|
| 5-Year Average | 10.3 | €151.25 |
+35%
|
| Industry Average | 8.2 | €120.78 |
+8%
|
| Country Average | 7.3 | €107.14 |
-4%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€22.8B
|
/ |
Jan 2026
€3.2B
|
= |
|
|
€22.8B
|
/ |
Dec 2026
€3.8B
|
= |
|
|
€22.8B
|
/ |
Dec 2027
€4B
|
= |
|
|
€22.8B
|
/ |
Dec 2028
€4.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Capgemini SE
PAR:CAP
|
18.5B EUR | 7.6 | 11.8 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
234.6B USD | 17.4 | 22.1 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
119.3B USD | 8.3 | 15.6 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.3T INR | 12.5 | 19.5 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.3T INR | 12.5 | 19 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.9T INR | 13.7 | 23.5 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 12.1 | 13.9 | |
| JP |
|
NEC Corp
TSE:6701
|
5.8T JPY | 12.1 | 23.5 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5.3 |
| Median | 7.3 |
| 70th Percentile | 11.7 |
| Max | 1 862.3 |
Other Multiples
Capgemini SE
Glance View
Capgemini SE, a French multinational with deep-rooted ties in the information technology and consulting sector, has steadily morphed into a global powerhouse since its inception in 1967. Founded by Serge Kampf as an enterprise management and data processing company, Capgemini's evolution is a testament to its strategic adaptability and unwavering focus on innovation. The company operates mainly through a mosaic of services, aiding businesses in navigating complex digital landscapes. With operations spanning consulting, technology services, and digital transformation, Capgemini provides clients with tailored solutions designed to optimize their operations. From cloud services to cybersecurity, analytics, and artificial intelligence, Capgemini's portfolio positions it as a crucial player for organizations looking to future-proof their operations in our rapidly digitizing world. At the heart of Capgemini’s business model is its commitment to understanding its clients’ unique challenges and translating technology into effective solutions. Revenue streams flow from its varied service lines, each tailored to specific sectors such as financial services, manufacturing, public services, and consumer goods. By aligning itself with leading technology partners and investing in local talent pools, Capgemini ensures close proximity to clients, fostering long-term relationships and repeat business. This approach not only fuels growth but also reinforces the firm’s reputation as a trusted partner in digital transformation. As businesses increasingly seek digital agility, Capgemini’s continued focus on innovation and strategic partnerships keeps it at the forefront of the consultancy and IT services sectors.