AUB Relative Valuation - Aubay SA

Watchlist Manager

Watchlist

Price: 41.6 EUR -3.93% Market Closed

Market Cap: €533.7m

	Aubay SA PAR:AUB	FR
	Bally's Corp NYSE:BALY	US
	Lar Espana Real Estate SOCIMI SA MAD:LRE	ES

Relative Value

The Relative Value of one AUB stock under the Base Case scenario is 46.01 EUR. Compared to the current market price of 41.6 EUR, Aubay SA is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AUB Relative Value

Base Case

Undervaluation 10%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Aubay SA PAR:AUB	532m EUR	1	15.1	8.4	9.6
US		International Business Machines Corp NYSE:IBM	226B USD	3.3	21.4	16.9	24.8
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	123B USD	1.7	16.1	8.6	10.5
IN		Tata Consultancy Services Ltd NSE:TCS	8.6T INR	3.3	18.1	11.6	12.6
IN		Infosys Ltd NSE:INFY	5.1T INR	2.9	18.2	11.9	13.5
IN		HCL Technologies Ltd NSE:HCLTECH	3.6T INR	2.8	21.8	12.6	15
JP		Fujitsu Ltd TSE:6702	5.9T JPY	1.7	12.3	11.3	15.7
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NEC Corp TSE:6701	5.5T JPY	1.6	22.4	11.5	17.2

				Revenue Growth	P/S to Growth
FR		Aubay SA PAR:AUB	Average P/S: 2.3 1	10%	0.1
US		International Business Machines Corp NYSE:IBM	3.3	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.3	6%	0.6
IN		Infosys Ltd NSE:INFY	2.9	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	2.8	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	3%	0.6
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.6	6%	0.3

				Earnings Growth	PEG
FR		Aubay SA PAR:AUB	Average P/E: 70.4 15.1	11%	1.4
US		International Business Machines Corp NYSE:IBM	21.4	10%	2.1
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	16.1	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18.1	7%	2.6
IN		Infosys Ltd NSE:INFY	18.2	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	21.8	8%	2.7
JP		Fujitsu Ltd TSE:6702	12.3	19%	0.6
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NEC Corp TSE:6701	22.4	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
FR		Aubay SA PAR:AUB	Average EV/EBITDA: 13.7 8.4	12%	0.7
US		International Business Machines Corp NYSE:IBM	16.9	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.6	7%	1.2
IN		Tata Consultancy Services Ltd NSE:TCS	11.6	7%	1.7
IN		Infosys Ltd NSE:INFY	11.9	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	12.6	9%	1.4
JP		Fujitsu Ltd TSE:6702	11.3	13%	0.9
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NEC Corp TSE:6701	11.5	14%	0.8

				EBIT Growth	EV/EBIT to Growth
FR		Aubay SA PAR:AUB	Average EV/EBIT: 19.4 9.6	11%	0.9
US		International Business Machines Corp NYSE:IBM	24.8	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.5	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	12.6	7%	1.8
IN		Infosys Ltd NSE:INFY	13.5	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	15	9%	1.7
JP		Fujitsu Ltd TSE:6702	15.7	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NEC Corp TSE:6701	17.2	14%	1.2

Aubay SA
PAR:AUB

Relative Value

Valuation Multiples

Multiples Across Competitors

AUB Competitors Multiples
Aubay SA Competitors

See Also

Company

Help

Tools

Stocks

Aubay SA PAR:AUB

Relative Value

Valuation Multiples

Multiples Across Competitors

AUB Competitors Multiples Aubay SA Competitors

See Also

Company

Help

Tools

Stocks

Aubay SA
PAR:AUB

AUB Competitors Multiples
Aubay SA Competitors