Voyageurs du Monde SA
PAR:ALVDM
Voyageurs du Monde SA
PAR:ALVDM
Price:
140
EUR
0.36%
Market Cap:
€625.8m
Balance Sheet
Balance Sheet Decomposition
Voyageurs du Monde SA
Voyageurs du Monde SA
Balance Sheet Decomposition is not available for
Voyageurs du Monde SA
Voyageurs du Monde SA
Balance Sheet
Voyageurs du Monde SA
Voyageurs du Monde SA
Currency: EUR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
18
|
25
|
22
|
33
|
45
|
46
|
48
|
57
|
57
|
62
|
71
|
82
|
88
|
99
|
110
|
119
|
135
|
171
|
232
|
280
|
322
|
205
|
|
| Cash |
3
|
4
|
4
|
4
|
5
|
4
|
6
|
7
|
40
|
15
|
20
|
51
|
57
|
64
|
85
|
99
|
118
|
131
|
170
|
232
|
279
|
256
|
148
|
|
| Cash Equivalents |
12
|
15
|
21
|
18
|
27
|
42
|
40
|
41
|
16
|
42
|
42
|
20
|
24
|
24
|
14
|
11
|
1
|
4
|
0
|
0
|
0
|
66
|
56
|
|
| Total Receivables |
21
|
18
|
22
|
26
|
32
|
38
|
38
|
39
|
41
|
41
|
45
|
52
|
52
|
57
|
60
|
79
|
86
|
96
|
59
|
76
|
118
|
156
|
179
|
|
| Accounts Receivables |
18
|
15
|
19
|
23
|
27
|
34
|
33
|
33
|
36
|
36
|
41
|
45
|
46
|
49
|
55
|
71
|
77
|
88
|
42
|
56
|
105
|
142
|
164
|
|
| Other Receivables |
3
|
2
|
3
|
4
|
5
|
4
|
5
|
6
|
4
|
4
|
5
|
7
|
6
|
7
|
6
|
8
|
9
|
9
|
17
|
20
|
13
|
14
|
15
|
|
| Inventory |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Other Current Assets |
6
|
6
|
8
|
10
|
10
|
16
|
16
|
15
|
18
|
21
|
23
|
25
|
24
|
28
|
25
|
30
|
33
|
36
|
13
|
22
|
41
|
50
|
58
|
|
| Total Current Assets |
42
|
42
|
56
|
60
|
76
|
101
|
101
|
104
|
116
|
119
|
130
|
148
|
158
|
173
|
185
|
219
|
238
|
267
|
243
|
330
|
440
|
529
|
444
|
|
| PP&E Net |
8
|
4
|
5
|
6
|
11
|
14
|
16
|
16
|
18
|
19
|
17
|
15
|
13
|
11
|
11
|
11
|
11
|
11
|
9
|
8
|
14
|
14
|
21
|
|
| PP&E Gross |
0
|
4
|
5
|
6
|
11
|
14
|
16
|
16
|
18
|
19
|
17
|
15
|
13
|
11
|
11
|
11
|
11
|
11
|
9
|
8
|
14
|
14
|
21
|
|
| Accumulated Depreciation |
0
|
6
|
7
|
9
|
10
|
11
|
13
|
15
|
18
|
19
|
23
|
24
|
27
|
30
|
31
|
32
|
33
|
35
|
36
|
38
|
47
|
49
|
49
|
|
| Intangible Assets |
0
|
3
|
3
|
5
|
6
|
8
|
7
|
7
|
7
|
7
|
15
|
16
|
16
|
16
|
17
|
18
|
18
|
19
|
18
|
19
|
19
|
46
|
50
|
|
| Goodwill |
3
|
4
|
4
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
8
|
7
|
7
|
7
|
14
|
30
|
35
|
36
|
38
|
37
|
62
|
53
|
68
|
|
| Long-Term Investments |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
4
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
3
|
4
|
4
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
8
|
7
|
7
|
7
|
14
|
30
|
35
|
36
|
38
|
37
|
62
|
53
|
68
|
|
| Total Assets |
54
N/A
|
54
+1%
|
69
+27%
|
77
+12%
|
99
+29%
|
128
+29%
|
129
+1%
|
133
+3%
|
147
+11%
|
153
+4%
|
173
+14%
|
188
+9%
|
196
+5%
|
210
+7%
|
228
+9%
|
280
+23%
|
305
+9%
|
336
+10%
|
312
-7%
|
396
+27%
|
539
+36%
|
645
+20%
|
586
-9%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
11
|
9
|
12
|
13
|
17
|
17
|
19
|
18
|
21
|
21
|
21
|
24
|
23
|
22
|
25
|
27
|
28
|
29
|
13
|
21
|
34
|
30
|
34
|
|
| Accrued Liabilities |
4
|
3
|
4
|
5
|
6
|
9
|
9
|
9
|
10
|
11
|
12
|
13
|
15
|
15
|
15
|
17
|
19
|
20
|
8
|
9
|
32
|
43
|
47
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
26
|
26
|
33
|
39
|
44
|
59
|
56
|
59
|
67
|
68
|
75
|
84
|
85
|
94
|
101
|
130
|
143
|
163
|
134
|
127
|
199
|
260
|
285
|
|
| Total Current Liabilities |
40
|
38
|
49
|
56
|
67
|
85
|
84
|
87
|
99
|
101
|
109
|
123
|
123
|
130
|
141
|
174
|
190
|
212
|
207
|
159
|
265
|
333
|
367
|
|
| Long-Term Debt |
0
|
2
|
5
|
4
|
4
|
9
|
7
|
4
|
3
|
5
|
5
|
2
|
2
|
2
|
8
|
14
|
11
|
9
|
5
|
133
|
132
|
83
|
81
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
11
|
11
|
13
|
13
|
4
|
5
|
2
|
2
|
2
|
2
|
7
|
21
|
14
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Total Liabilities |
42
N/A
|
42
0%
|
55
+31%
|
61
+13%
|
72
+17%
|
96
+34%
|
93
-3%
|
94
+1%
|
104
+11%
|
108
+3%
|
126
+17%
|
137
+9%
|
139
+2%
|
146
+5%
|
155
+6%
|
193
+25%
|
205
+6%
|
224
+9%
|
215
-4%
|
295
+37%
|
405
+37%
|
439
+8%
|
463
+5%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
|
| Retained Earnings |
3
|
4
|
5
|
7
|
9
|
13
|
18
|
20
|
24
|
26
|
29
|
32
|
38
|
45
|
54
|
68
|
81
|
93
|
78
|
79
|
108
|
134
|
119
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
6
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
18
|
22
|
68
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12
N/A
|
13
+6%
|
14
+14%
|
16
+11%
|
28
+74%
|
32
+16%
|
36
+14%
|
39
+7%
|
42
+9%
|
45
+6%
|
47
+6%
|
51
+8%
|
57
+12%
|
63
+11%
|
73
+15%
|
86
+19%
|
100
+16%
|
112
+12%
|
97
-14%
|
101
+4%
|
134
+33%
|
206
+54%
|
123
-40%
|
|
| Total Liabilities & Equity |
54
N/A
|
54
+1%
|
69
+27%
|
77
+12%
|
99
+29%
|
128
+29%
|
129
+1%
|
133
+3%
|
147
+11%
|
153
+4%
|
173
+14%
|
188
+9%
|
196
+5%
|
210
+7%
|
228
+9%
|
280
+23%
|
305
+9%
|
336
+10%
|
312
-7%
|
396
+27%
|
539
+36%
|
645
+20%
|
586
-9%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
|
Switch to:
Switch to:
See Also
Discover More
