Poujoulat SA
PAR:ALPJT
Poujoulat SA
PAR:ALPJT
Price:
8
EUR
2.04%
Market Closed
Market Cap:
€62.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Poujoulat SA
PAR:ALPJT
|
FR |
Income Statement
Earnings Waterfall
Poujoulat SA
Poujoulat SA
Income Statement
Poujoulat SA
Poujoulat SA
Currency: EUR
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
3
|
3
|
|
| Revenue |
71
N/A
|
76
+6%
|
84
+12%
|
91
+8%
|
100
+10%
|
107
+7%
|
117
+9%
|
127
+9%
|
136
+7%
|
135
-1%
|
137
+1%
|
140
+2%
|
152
+9%
|
165
+9%
|
176
+7%
|
181
+3%
|
189
+4%
|
203
+7%
|
273
+35%
|
270
-1%
|
200
-26%
|
197
-2%
|
194
-1%
|
194
+0%
|
206
+6%
|
212
+3%
|
220
+4%
|
225
+2%
|
232
+3%
|
238
+3%
|
242
+2%
|
236
-3%
|
245
+4%
|
274
+12%
|
302
+10%
|
342
+13%
|
402
+17%
|
409
+2%
|
352
-14%
|
338
-4%
|
349
+3%
|
343
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(39)
|
(40)
|
(46)
|
(49)
|
(53)
|
(60)
|
(65)
|
(70)
|
(76)
|
(75)
|
(76)
|
(79)
|
(86)
|
(94)
|
(103)
|
(108)
|
(112)
|
(119)
|
(163)
|
(160)
|
(119)
|
(119)
|
(115)
|
(115)
|
(130)
|
(136)
|
(141)
|
(146)
|
(153)
|
(133)
|
(108)
|
(103)
|
(105)
|
(121)
|
(135)
|
(156)
|
(196)
|
(216)
|
(177)
|
(165)
|
(172)
|
(168)
|
|
| Gross Profit |
32
N/A
|
35
+9%
|
38
+9%
|
43
+12%
|
47
+10%
|
47
N/A
|
51
+10%
|
57
+11%
|
60
+5%
|
60
0%
|
61
+2%
|
61
+0%
|
66
+8%
|
71
+7%
|
73
+2%
|
73
+1%
|
78
+6%
|
84
+8%
|
111
+32%
|
110
-1%
|
80
-27%
|
78
-3%
|
78
+1%
|
79
+0%
|
76
-3%
|
76
0%
|
79
+4%
|
79
+0%
|
79
+0%
|
105
+32%
|
134
+28%
|
133
-1%
|
140
+5%
|
153
+9%
|
168
+9%
|
187
+11%
|
206
+10%
|
193
-6%
|
176
-9%
|
172
-2%
|
177
+3%
|
175
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(27)
|
(29)
|
(32)
|
(36)
|
(39)
|
(40)
|
(41)
|
(44)
|
(47)
|
(47)
|
(49)
|
(50)
|
(53)
|
(57)
|
(60)
|
(64)
|
(67)
|
(71)
|
(94)
|
(95)
|
(76)
|
(75)
|
(76)
|
(75)
|
(74)
|
(74)
|
(75)
|
(76)
|
(77)
|
(102)
|
(129)
|
(127)
|
(128)
|
(137)
|
(146)
|
(156)
|
(172)
|
(167)
|
(161)
|
(165)
|
(172)
|
(174)
|
|
| Selling, General & Administrative |
(25)
|
(24)
|
(28)
|
(29)
|
(34)
|
(33)
|
(37)
|
(37)
|
(41)
|
(39)
|
(43)
|
(42)
|
(48)
|
(48)
|
(54)
|
(54)
|
(60)
|
(63)
|
(84)
|
(84)
|
(66)
|
(65)
|
(66)
|
(66)
|
(65)
|
(66)
|
(67)
|
(68)
|
(69)
|
(71)
|
(71)
|
(67)
|
(69)
|
(78)
|
(86)
|
(92)
|
(95)
|
(66)
|
(90)
|
(94)
|
(97)
|
(100)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(11)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
|
| Other Operating Expenses |
0
|
(2)
|
(1)
|
(3)
|
(1)
|
(3)
|
1
|
(3)
|
(1)
|
(3)
|
(0)
|
(3)
|
0
|
(3)
|
(0)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(22)
|
(50)
|
(50)
|
(50)
|
(50)
|
(51)
|
(54)
|
(65)
|
(90)
|
(59)
|
(58)
|
(61)
|
(60)
|
|
| Operating Income |
5
N/A
|
7
+27%
|
6
-6%
|
7
+18%
|
8
+8%
|
6
-18%
|
10
+61%
|
13
+24%
|
13
+3%
|
13
-3%
|
13
-2%
|
11
-12%
|
13
+20%
|
14
+7%
|
12
-12%
|
10
-21%
|
11
+11%
|
13
+17%
|
17
+29%
|
15
-9%
|
5
-68%
|
3
-37%
|
3
-3%
|
3
+16%
|
2
-29%
|
2
-22%
|
4
+104%
|
3
-17%
|
2
-30%
|
3
+47%
|
5
+43%
|
6
+32%
|
12
+91%
|
17
+40%
|
21
+28%
|
31
+44%
|
34
+12%
|
26
-25%
|
14
-44%
|
7
-49%
|
5
-30%
|
1
-86%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
4
N/A
|
6
+48%
|
6
-2%
|
7
+17%
|
8
+10%
|
6
-24%
|
9
+53%
|
11
+25%
|
11
-1%
|
11
+5%
|
12
+10%
|
11
-11%
|
13
+19%
|
14
+5%
|
12
-12%
|
10
-21%
|
10
+1%
|
11
+13%
|
14
+31%
|
14
-6%
|
4
-70%
|
2
-58%
|
1
-23%
|
2
+44%
|
1
-53%
|
1
-22%
|
3
+303%
|
2
-29%
|
1
-42%
|
3
+142%
|
3
-1%
|
4
+54%
|
9
+117%
|
14
+52%
|
21
+48%
|
31
+46%
|
34
+11%
|
25
-27%
|
13
-46%
|
6
-57%
|
3
-49%
|
(2)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(6)
|
(4)
|
(2)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
3
|
4
|
4
|
5
|
5
|
4
|
6
|
7
|
7
|
8
|
8
|
7
|
9
|
9
|
8
|
6
|
6
|
7
|
9
|
9
|
2
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
4
|
7
|
10
|
15
|
22
|
26
|
19
|
10
|
4
|
2
|
(2)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
2
N/A
|
4
+54%
|
4
-3%
|
4
+19%
|
5
+9%
|
3
-30%
|
6
+70%
|
7
+29%
|
7
-6%
|
7
+9%
|
8
+8%
|
7
-11%
|
9
+23%
|
9
+6%
|
8
-12%
|
6
-22%
|
6
-2%
|
7
+19%
|
10
+32%
|
9
-6%
|
3
-67%
|
1
-54%
|
1
-45%
|
1
+17%
|
1
-32%
|
1
+31%
|
2
+135%
|
1
-36%
|
0
-75%
|
1
+262%
|
2
+76%
|
3
+71%
|
7
+97%
|
10
+50%
|
14
+43%
|
22
+55%
|
25
+14%
|
17
-29%
|
9
-47%
|
3
-64%
|
2
-50%
|
(2)
N/A
|
|
| EPS (Diluted) |
1.2
N/A
|
0.48
-60%
|
1.88
+292%
|
0.57
-70%
|
2.47
+333%
|
0.42
-83%
|
2.94
+600%
|
0.93
-68%
|
3.57
+284%
|
0.95
-73%
|
4.21
+343%
|
0.91
-78%
|
4.57
+402%
|
1.19
-74%
|
4.26
+258%
|
0.81
-81%
|
3.26
+302%
|
0.96
-71%
|
5.15
+436%
|
1.2
-77%
|
1.57
+31%
|
0.18
-89%
|
0.39
+117%
|
0.11
-72%
|
0.08
-27%
|
0.11
+38%
|
0.24
+118%
|
0.15
-38%
|
0.04
-73%
|
0.13
+225%
|
0.25
+92%
|
0.44
+76%
|
0.83
+89%
|
1.25
+51%
|
1.78
+42%
|
2.75
+54%
|
3.15
+15%
|
2.23
-29%
|
1.18
-47%
|
0.43
-64%
|
0.21
-51%
|
-0.25
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
