Installux SA
PAR:ALLUX
Installux SA
PAR:ALLUX
Price:
296
EUR
-1.33%
Market Cap:
€82.9m
Cash Flow Statement
Cash Flow Statement
Installux SA
Installux SA
Currency: EUR
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
9
|
9
|
8
|
6
|
4
|
6
|
9
|
9
|
7
|
|
| Depreciation & Amortization |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
|
| Other Non-Cash Items |
4
|
3
|
3
|
3
|
1
|
2
|
2
|
2
|
1
|
|
| Cash Taxes Paid |
4
|
3
|
3
|
2
|
1
|
2
|
3
|
3
|
2
|
|
| Change in Working Capital |
3
|
6
|
(16)
|
(18)
|
3
|
6
|
5
|
2
|
(6)
|
|
| Cash from Operating Activities |
25
N/A
|
26
+5%
|
2
-91%
|
(1)
N/A
|
17
N/A
|
22
+31%
|
24
+7%
|
20
-16%
|
11
-42%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
|
| Other Items |
1
|
0
|
1
|
(1)
|
(2)
|
0
|
0
|
(8)
|
(8)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-55%
|
(4)
+8%
|
(5)
-26%
|
(6)
-10%
|
(4)
+24%
|
(4)
+9%
|
(11)
-189%
|
(11)
+3%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Cash from Financing Activities |
(7)
N/A
|
(6)
+12%
|
(6)
-2%
|
(6)
-7%
|
(6)
+2%
|
(5)
+14%
|
(5)
+9%
|
(5)
+5%
|
(5)
-4%
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
15
N/A
|
16
+4%
|
(7)
N/A
|
(12)
-69%
|
5
N/A
|
12
+152%
|
15
+21%
|
4
-73%
|
(5)
N/A
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
21
N/A
|
22
+5%
|
(3)
N/A
|
(5)
-84%
|
13
N/A
|
17
+30%
|
19
+11%
|
17
-14%
|
9
-48%
|
|
Switch to:
Switch to:
See Also
Discover More
