Les Hotels Baverez SA
PAR:ALLHB
Balance Sheet
Balance Sheet Decomposition
Les Hotels Baverez SA
Les Hotels Baverez SA
Balance Sheet
Les Hotels Baverez SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
9
|
11
|
9
|
9
|
10
|
12
|
12
|
8
|
7
|
10
|
10
|
7
|
6
|
5
|
4
|
9
|
10
|
10
|
11
|
20
|
30
|
37
|
37
|
|
| Cash |
9
|
9
|
11
|
9
|
9
|
10
|
12
|
12
|
8
|
7
|
10
|
10
|
7
|
6
|
5
|
4
|
9
|
10
|
10
|
11
|
20
|
30
|
37
|
37
|
|
| Short-Term Investments |
12
|
12
|
9
|
12
|
12
|
13
|
13
|
8
|
6
|
6
|
4
|
8
|
7
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
24
|
23
|
22
|
23
|
23
|
26
|
28
|
24
|
17
|
15
|
17
|
20
|
19
|
15
|
11
|
10
|
13
|
14
|
13
|
13
|
22
|
32
|
39
|
39
|
|
| PP&E Net |
6
|
8
|
9
|
10
|
10
|
11
|
17
|
25
|
34
|
32
|
31
|
30
|
34
|
41
|
42
|
41
|
39
|
41
|
40
|
39
|
33
|
32
|
33
|
34
|
|
| PP&E Gross |
6
|
8
|
9
|
10
|
10
|
11
|
17
|
25
|
34
|
32
|
31
|
30
|
34
|
41
|
42
|
41
|
39
|
41
|
40
|
39
|
33
|
32
|
33
|
34
|
|
| Accumulated Depreciation |
12
|
14
|
15
|
17
|
17
|
18
|
18
|
19
|
20
|
22
|
24
|
26
|
28
|
29
|
28
|
31
|
34
|
36
|
39
|
42
|
43
|
42
|
42
|
37
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
31
N/A
|
32
+3%
|
32
+1%
|
33
+5%
|
34
+2%
|
37
+10%
|
46
+22%
|
49
+7%
|
51
+6%
|
47
-8%
|
48
+1%
|
50
+6%
|
53
+6%
|
56
+6%
|
54
-4%
|
51
-6%
|
53
+4%
|
55
+5%
|
54
-3%
|
52
-3%
|
56
+7%
|
65
+16%
|
72
+11%
|
73
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
|
| Accrued Liabilities |
2
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
2
|
2
|
5
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
4
|
2
|
4
|
4
|
4
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
6
|
2
|
|
| Total Current Liabilities |
3
|
2
|
2
|
3
|
3
|
5
|
6
|
6
|
7
|
5
|
7
|
7
|
10
|
9
|
9
|
8
|
7
|
8
|
8
|
8
|
7
|
12
|
16
|
14
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
7
|
5
|
3
|
4
|
4
|
10
|
10
|
8
|
10
|
9
|
7
|
15
|
20
|
16
|
11
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
3
N/A
|
3
-7%
|
3
-1%
|
3
+28%
|
4
+9%
|
5
+42%
|
11
+112%
|
13
+16%
|
15
+17%
|
12
-20%
|
12
-4%
|
14
+18%
|
16
+17%
|
21
+29%
|
20
-3%
|
18
-13%
|
18
+2%
|
18
-1%
|
16
-10%
|
24
+53%
|
27
+12%
|
29
+7%
|
28
-3%
|
26
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
16
|
17
|
18
|
18
|
19
|
21
|
23
|
24
|
25
|
24
|
24
|
25
|
26
|
24
|
22
|
22
|
23
|
26
|
27
|
17
|
17
|
24
|
32
|
36
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
28
N/A
|
29
+4%
|
29
+1%
|
30
+2%
|
30
+2%
|
32
+6%
|
34
+7%
|
36
+4%
|
36
+2%
|
35
-3%
|
36
+2%
|
37
+2%
|
37
+1%
|
35
-4%
|
34
-5%
|
33
-1%
|
35
+5%
|
38
+8%
|
38
+1%
|
28
-26%
|
29
+2%
|
36
+25%
|
44
+22%
|
47
+8%
|
|
| Total Liabilities & Equity |
31
N/A
|
32
+3%
|
32
+1%
|
33
+5%
|
34
+2%
|
37
+10%
|
46
+22%
|
49
+7%
|
51
+6%
|
47
-8%
|
48
+1%
|
50
+6%
|
53
+6%
|
56
+6%
|
54
-4%
|
51
-6%
|
53
+4%
|
55
+5%
|
54
-3%
|
52
-3%
|
56
+7%
|
65
+16%
|
72
+11%
|
73
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|