Lexibook Linguistic Electronic System SA
PAR:ALLEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lexibook Linguistic Electronic System SA
PAR:ALLEX
|
FR |
|
W
|
Williamson Magor and Co Ltd
NSE:WILLAMAGOR
|
IN |
Balance Sheet
Balance Sheet Decomposition
Lexibook Linguistic Electronic System SA
Lexibook Linguistic Electronic System SA
Balance Sheet
Lexibook Linguistic Electronic System SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
7
|
6
|
4
|
3
|
2
|
5
|
5
|
3
|
2
|
4
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
3
|
2
|
2
|
9
|
13
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
7
|
6
|
4
|
3
|
2
|
5
|
5
|
3
|
2
|
4
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
3
|
2
|
2
|
9
|
13
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13
|
4
|
5
|
8
|
15
|
10
|
9
|
12
|
9
|
6
|
4
|
10
|
10
|
14
|
13
|
9
|
6
|
5
|
3
|
4
|
7
|
6
|
7
|
7
|
|
| Accounts Receivables |
12
|
2
|
3
|
7
|
12
|
7
|
5
|
11
|
9
|
5
|
3
|
10
|
9
|
13
|
13
|
9
|
6
|
5
|
3
|
3
|
7
|
5
|
6
|
6
|
|
| Other Receivables |
2
|
2
|
1
|
2
|
3
|
4
|
4
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Inventory |
8
|
9
|
7
|
7
|
11
|
8
|
9
|
10
|
5
|
6
|
6
|
10
|
11
|
9
|
8
|
6
|
6
|
5
|
5
|
5
|
12
|
15
|
12
|
17
|
|
| Other Current Assets |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
7
|
6
|
4
|
4
|
6
|
7
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
5
|
4
|
4
|
6
|
|
| Total Current Assets |
27
|
21
|
17
|
20
|
29
|
20
|
24
|
33
|
23
|
17
|
17
|
27
|
29
|
23
|
23
|
16
|
12
|
14
|
11
|
15
|
26
|
28
|
32
|
42
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
|
| Intangible Assets |
3
|
3
|
2
|
2
|
2
|
6
|
5
|
7
|
8
|
5
|
4
|
4
|
3
|
3
|
5
|
3
|
2
|
3
|
2
|
1
|
0
|
2
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
33
N/A
|
26
-21%
|
21
-16%
|
24
+11%
|
33
+41%
|
29
-14%
|
32
+12%
|
43
+34%
|
34
-23%
|
26
-24%
|
22
-14%
|
33
+49%
|
34
+2%
|
29
-15%
|
30
+4%
|
21
-29%
|
16
-23%
|
18
+13%
|
15
-19%
|
17
+14%
|
28
+67%
|
30
+9%
|
35
+14%
|
44
+28%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
4
|
5
|
4
|
10
|
7
|
5
|
5
|
5
|
3
|
4
|
7
|
8
|
12
|
9
|
6
|
4
|
3
|
3
|
3
|
5
|
4
|
5
|
8
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Short-Term Debt |
9
|
6
|
5
|
5
|
8
|
7
|
15
|
17
|
13
|
5
|
3
|
5
|
6
|
7
|
8
|
6
|
4
|
5
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
6
|
3
|
3
|
2
|
7
|
7
|
4
|
4
|
3
|
1
|
3
|
2
|
3
|
5
|
4
|
4
|
4
|
|
| Other Current Liabilities |
2
|
1
|
1
|
4
|
2
|
3
|
4
|
6
|
5
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
4
|
3
|
3
|
2
|
|
| Total Current Liabilities |
19
|
12
|
12
|
15
|
21
|
18
|
23
|
34
|
27
|
15
|
14
|
23
|
24
|
23
|
21
|
15
|
10
|
12
|
8
|
7
|
16
|
13
|
14
|
16
|
|
| Long-Term Debt |
5
|
5
|
2
|
1
|
2
|
1
|
0
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
3
|
5
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
0
|
4
|
2
|
4
|
4
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
24
N/A
|
18
-27%
|
14
-20%
|
17
+20%
|
23
+39%
|
22
-4%
|
26
+17%
|
39
+49%
|
33
-15%
|
22
-34%
|
17
-24%
|
26
+58%
|
27
+3%
|
25
-7%
|
25
+0%
|
18
-29%
|
13
-28%
|
16
+24%
|
11
-30%
|
12
+5%
|
19
+64%
|
19
-3%
|
18
-4%
|
20
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
4
|
3
|
3
|
2
|
6
|
3
|
2
|
0
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
7
|
7
|
6
|
2
|
1
|
6
|
13
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9
N/A
|
8
-5%
|
7
-9%
|
7
-8%
|
10
+46%
|
6
-37%
|
6
-3%
|
4
-28%
|
0
-90%
|
4
+704%
|
5
+46%
|
6
+20%
|
6
+0%
|
3
-48%
|
5
+36%
|
3
-31%
|
3
+5%
|
2
-30%
|
4
+56%
|
5
+43%
|
9
+74%
|
12
+33%
|
17
+42%
|
24
+44%
|
|
| Total Liabilities & Equity |
33
N/A
|
26
-21%
|
21
-16%
|
24
+11%
|
33
+41%
|
29
-14%
|
32
+12%
|
43
+34%
|
34
-23%
|
26
-24%
|
22
-14%
|
33
+49%
|
34
+2%
|
29
-15%
|
30
+4%
|
21
-29%
|
16
-23%
|
18
+13%
|
15
-19%
|
17
+14%
|
28
+67%
|
30
+9%
|
35
+14%
|
44
+28%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
|