Louis Hachette Group SA
PAR:ALHG
Balance Sheet
Balance Sheet Decomposition
Louis Hachette Group SA
Louis Hachette Group SA
Balance Sheet
Louis Hachette Group SA
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
2
|
1
|
468
|
422
|
|
| Cash Equivalents |
2
|
1
|
468
|
422
|
|
| Short-Term Investments |
0
|
0
|
14
|
0
|
|
| Total Receivables |
76
|
97
|
1 919
|
1 076
|
|
| Accounts Receivables |
76
|
81
|
1 818
|
1 076
|
|
| Other Receivables |
0
|
16
|
101
|
0
|
|
| Inventory |
7
|
6
|
848
|
855
|
|
| Other Current Assets |
0
|
0
|
0
|
805
|
|
| Total Current Assets |
85
|
104
|
3 249
|
3 158
|
|
| PP&E Net |
17
|
12
|
3 572
|
3 656
|
|
| PP&E Gross |
17
|
12
|
3 572
|
3 656
|
|
| Accumulated Depreciation |
41
|
41
|
87
|
2 070
|
|
| Intangible Assets |
92
|
89
|
3 948
|
3 796
|
|
| Goodwill |
176
|
176
|
1 202
|
1 208
|
|
| Long-Term Investments |
1 470
|
1 966
|
334
|
337
|
|
| Other Long-Term Assets |
13
|
4
|
227
|
221
|
|
| Other Assets |
176
|
176
|
1 202
|
1 208
|
|
| Total Assets |
1 853
N/A
|
2 351
+27%
|
12 532
+433%
|
12 376
-1%
|
|
| Liabilities | |||||
| Accounts Payable |
110
|
125
|
2 858
|
1 513
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
188
|
186
|
2 830
|
973
|
|
| Other Current Liabilities |
31
|
10
|
196
|
1 591
|
|
| Total Current Liabilities |
329
|
321
|
5 884
|
4 077
|
|
| Long-Term Debt |
15
|
7
|
2 384
|
3 991
|
|
| Deferred Income Tax |
20
|
20
|
1 092
|
1 000
|
|
| Minority Interest |
0
|
0
|
788
|
625
|
|
| Other Liabilities |
12
|
9
|
344
|
332
|
|
| Total Liabilities |
376
N/A
|
357
-5%
|
10 492
+2 839%
|
10 025
-4%
|
|
| Equity | |||||
| Common Stock |
0
|
0
|
0
|
198
|
|
| Retained Earnings |
1 477
|
1 994
|
2 040
|
155
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 960
|
|
| Other Equity |
0
|
0
|
0
|
38
|
|
| Total Equity |
1 477
N/A
|
1 994
+35%
|
2 040
+2%
|
2 351
+15%
|
|
| Total Liabilities & Equity |
1 853
N/A
|
2 351
+27%
|
12 532
+433%
|
12 376
-1%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
992
|
992
|
992
|
992
|
|