Accor SA
PAR:AC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (24.3), the stock would be worth €49.75 (16% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.9 | €42.89 |
0%
|
| 3-Year Average | 24.3 | €49.75 |
+16%
|
| 5-Year Average | 23.2 | €47.53 |
+11%
|
| Industry Average | 17 | €34.83 |
-19%
|
| Country Average | 15.8 | €32.47 |
-24%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Accor SA
PAR:AC
|
10.1B EUR | 20.9 | 26.1 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
141.5B USD | 15.5 | 26.2 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
95.9B USD | 41.9 | 36.9 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.2B USD | 15.8 | 34.3 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
76.6B USD | 45.3 | 52.6 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
70B USD | 70.7 | 16.4 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.1B USD | 19.9 | 12 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.5B GBP | 21.3 | 12.3 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
271.1B HKD | 8.8 | 7.1 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 10.4 |
| Median | 15.8 |
| 70th Percentile | 25.1 |
| Max | 2 752.4 |
Other Multiples
Accor SA
Glance View
Accor SA, a beacon in the hospitality industry, started its journey in 1967 with the opening of the first Novotel in Lille Lesquin, France. Over the decades, it has expanded its reach to become one of the largest and most diversified hotel groups worldwide. The company operates a portfolio of renowned brands that cater to a wide spectrum of customer segments, ranging from luxury to economy. Whether it’s the opulence of Raffles and Fairmont or the budget-friendly appeal of Ibis and Jo&Joe, Accor has crafted a brand universe that caters to the diverse needs of travelers. Driven by a business model rooted in three pillars—hotel management, franchising, and ownership—the company ensures its presence across 110 countries, remaining agile and customer-focused in a rapidly evolving market. Accor SA’s business primarily revolves around generating revenue through management contracts, franchise fees, and rental income from the properties it manages and owns. By leveraging its expertise, Accor extends management services to property owners, ensuring seamless operations while earning fees based on the revenue generated. In addition to management contracts, Accor capitalizes on its robust brand portfolio by franchising, allowing property owners to operate under its brands for a fee. The strategic ownership and investment in select hotels allow Accor to maintain a stake in the value appreciation of hospitality real estate. Furthermore, with its commitment to innovation, Accor continually diversifies its revenue streams beyond traditional hospitality, embracing digital transformation and loyalty programs like ALL - Accor Live Limitless, which not only enhance customer experiences but nurture brand loyalty. This holistic approach fortifies Accor SA’s position as a stalwart in the dynamic hospitality landscape.