Accor SA
PAR:AC

Watchlist Manager
Accor SA Logo
Accor SA
PAR:AC
Watchlist
Price: 42.89 EUR -0.74% Market Closed
Market Cap: €10.1B

EV/FCFF

20.9
Current
14%
Cheaper
vs 3-y average of 24.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.9
=
Enterprise Value
€12.8B
/
Free Cash Flow to Firm
€610m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.9
=
Enterprise Value
€12.8B
/
Free Cash Flow to Firm
€610m

Valuation Scenarios

Accor SA is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (24.3), the stock would be worth €49.75 (16% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-24%
Maximum Upside
+16%
Average Downside
4%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 20.9 €42.89
0%
3-Year Average 24.3 €49.75
+16%
5-Year Average 23.2 €47.53
+11%
Industry Average 17 €34.83
-19%
Country Average 15.8 €32.47
-24%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
FR
Accor SA
PAR:AC
10.1B EUR 20.9 26.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 137.7 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
141.5B USD 15.5 26.2
US
Marriott International Inc
NASDAQ:MAR
95.9B USD 41.9 36.9
US
Airbnb Inc
NASDAQ:ABNB
86.2B USD 15.8 34.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
76.6B USD 45.3 52.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
70B USD 70.7 16.4
US
Carnival Corp
NYSE:CCL
37.1B USD 19.9 12
US
Viking Holdings Ltd
NYSE:VIK
36B USD 0 0
UK
Carnival PLC
LSE:CCL
25.5B GBP 21.3 12.3
CN
Trip.com Group Ltd
HKEX:9961
271.1B HKD 8.8 7.1

Market Distribution

In line with most companies in France
Percentile
62st
Based on 1 359 companies
62st percentile
20.9
Low
0.9 — 10.4
Typical Range
10.4 — 25.1
High
25.1 —
Distribution Statistics
France
Min 0.9
30th Percentile 10.4
Median 15.8
70th Percentile 25.1
Max 2 752.4

Accor SA
Glance View

Accor SA, a beacon in the hospitality industry, started its journey in 1967 with the opening of the first Novotel in Lille Lesquin, France. Over the decades, it has expanded its reach to become one of the largest and most diversified hotel groups worldwide. The company operates a portfolio of renowned brands that cater to a wide spectrum of customer segments, ranging from luxury to economy. Whether it’s the opulence of Raffles and Fairmont or the budget-friendly appeal of Ibis and Jo&Joe, Accor has crafted a brand universe that caters to the diverse needs of travelers. Driven by a business model rooted in three pillars—hotel management, franchising, and ownership—the company ensures its presence across 110 countries, remaining agile and customer-focused in a rapidly evolving market. Accor SA’s business primarily revolves around generating revenue through management contracts, franchise fees, and rental income from the properties it manages and owns. By leveraging its expertise, Accor extends management services to property owners, ensuring seamless operations while earning fees based on the revenue generated. In addition to management contracts, Accor capitalizes on its robust brand portfolio by franchising, allowing property owners to operate under its brands for a fee. The strategic ownership and investment in select hotels allow Accor to maintain a stake in the value appreciation of hospitality real estate. Furthermore, with its commitment to innovation, Accor continually diversifies its revenue streams beyond traditional hospitality, embracing digital transformation and loyalty programs like ALL - Accor Live Limitless, which not only enhance customer experiences but nurture brand loyalty. This holistic approach fortifies Accor SA’s position as a stalwart in the dynamic hospitality landscape.

AC Intrinsic Value
54.84 EUR
Undervaluation 22%
Intrinsic Value
Price €42.89
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett