Rare Element Resources Ltd
OTC:REEMF
Income Statement
Earnings Waterfall
Rare Element Resources Ltd
Income Statement
Rare Element Resources Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(16)
|
(20)
|
(21)
|
(20)
|
(15)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(10)
|
(13)
|
(17)
|
(18)
|
(17)
|
(12)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(3)
-6%
|
(4)
-13%
|
(4)
-14%
|
(4)
-9%
|
(5)
-18%
|
(6)
-22%
|
(8)
-21%
|
(8)
-7%
|
(9)
-14%
|
(10)
-2%
|
(10)
-2%
|
(11)
-15%
|
(11)
+0%
|
(13)
-12%
|
(16)
-29%
|
(20)
-24%
|
(21)
-6%
|
(20)
+4%
|
(15)
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
4
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-28%
|
(4)
-13%
|
(4)
-14%
|
(5)
-9%
|
(5)
-19%
|
(7)
-21%
|
(8)
-21%
|
(8)
-6%
|
(9)
-12%
|
(9)
0%
|
(10)
-1%
|
(11)
-15%
|
(9)
+18%
|
(10)
-16%
|
(14)
-33%
|
(15)
-12%
|
(18)
-19%
|
(17)
+7%
|
(12)
+29%
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(9)
|
(10)
|
(14)
|
(15)
|
(18)
|
(17)
|
(12)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-28%
|
(4)
-13%
|
(4)
-14%
|
(5)
-9%
|
(5)
-19%
|
(7)
-21%
|
(8)
-21%
|
(8)
-6%
|
(9)
-12%
|
(9)
0%
|
(10)
-1%
|
(11)
-15%
|
(9)
+18%
|
(10)
-16%
|
(14)
-33%
|
(15)
-12%
|
(18)
-19%
|
(17)
+7%
|
(12)
+29%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
|