Regency Affiliates Inc
OTC:RAFI
Balance Sheet
Balance Sheet Decomposition
Regency Affiliates Inc
Regency Affiliates Inc
Balance Sheet
Regency Affiliates Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
6
|
1
|
0
|
7
|
7
|
4
|
6
|
7
|
8
|
8
|
8
|
5
|
5
|
4
|
1
|
2
|
2
|
3
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
6
|
1
|
0
|
7
|
7
|
4
|
6
|
7
|
8
|
8
|
8
|
5
|
5
|
4
|
1
|
2
|
2
|
3
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
19
|
9
|
6
|
9
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
4
|
5
|
5
|
|
| Total Receivables |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
2
|
1
|
20
|
11
|
12
|
10
|
10
|
11
|
7
|
4
|
6
|
7
|
9
|
9
|
9
|
6
|
6
|
5
|
10
|
9
|
9
|
8
|
7
|
7
|
|
| PP&E Net |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
34
|
33
|
32
|
32
|
31
|
30
|
30
|
29
|
|
| PP&E Gross |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
34
|
33
|
32
|
32
|
31
|
30
|
30
|
29
|
|
| Accumulated Depreciation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
6
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
30
|
36
|
1
|
8
|
7
|
8
|
10
|
11
|
14
|
17
|
19
|
22
|
25
|
29
|
32
|
37
|
55
|
57
|
53
|
55
|
56
|
54
|
50
|
49
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
36
N/A
|
42
+15%
|
23
-46%
|
20
-13%
|
19
-1%
|
18
-6%
|
21
+16%
|
23
+8%
|
24
+5%
|
24
-2%
|
26
+11%
|
30
+12%
|
34
+15%
|
38
+11%
|
41
+9%
|
78
+89%
|
96
+24%
|
96
0%
|
96
+1%
|
96
0%
|
96
+0%
|
92
-4%
|
87
-5%
|
85
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
|
| Total Current Liabilities |
3
|
17
|
1
|
1
|
1
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
|
| Long-Term Debt |
14
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
25
|
24
|
24
|
23
|
28
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
16
N/A
|
21
+31%
|
3
-88%
|
1
-53%
|
2
+84%
|
0
-79%
|
0
-17%
|
3
+754%
|
1
-83%
|
0
-41%
|
0
-12%
|
0
-31%
|
1
+245%
|
0
-31%
|
0
-14%
|
26
+6 191%
|
26
+1%
|
26
0%
|
26
+1%
|
26
+0%
|
26
0%
|
27
+2%
|
26
-4%
|
30
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
15
|
17
|
15
|
14
|
12
|
12
|
15
|
14
|
18
|
17
|
20
|
25
|
28
|
32
|
36
|
38
|
56
|
55
|
56
|
55
|
55
|
51
|
48
|
43
|
|
| Additional Paid In Capital |
2
|
4
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
4
|
5
|
5
|
5
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
12
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
20
N/A
|
20
+2%
|
20
-1%
|
19
-8%
|
17
-7%
|
18
+3%
|
21
+17%
|
20
-6%
|
24
+20%
|
23
-1%
|
26
+11%
|
29
+13%
|
33
+13%
|
37
+12%
|
41
+10%
|
52
+28%
|
70
+35%
|
69
-1%
|
70
+1%
|
69
-1%
|
69
+0%
|
66
-6%
|
62
-6%
|
56
-10%
|
|
| Total Liabilities & Equity |
36
N/A
|
42
+15%
|
23
-46%
|
20
-13%
|
19
-1%
|
18
-6%
|
21
+16%
|
23
+8%
|
24
+5%
|
24
-2%
|
26
+11%
|
30
+12%
|
34
+15%
|
38
+11%
|
41
+9%
|
78
+89%
|
96
+24%
|
96
0%
|
96
+1%
|
96
0%
|
96
+0%
|
92
-4%
|
87
-5%
|
85
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
|
| Preferred Shares Outstanding |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|